|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
33.24 |
24.37 |
6.34 |
6.34 |
4.34 |
|
Share application money
|
- |
- |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
399.95 |
153.14 |
88.44 |
55.28 |
21.20 |
|
Loan funds
|
|
Secured loans
|
34.28 |
60.57 |
28.72 |
22.24 |
12.62 |
|
Unsecured loans
|
- |
25.00 |
- |
0.70 |
0.84 |
|
Total
|
467.47 |
263.08 |
123.50 |
84.56 |
39.01 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
162.48 |
135.33 |
62.01 |
46.03 |
26.71 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
32.25 |
23.35 |
10.14 |
6.92 |
4.95 |
|
Net block
|
130.23 |
111.97 |
51.87 |
39.11 |
21.76 |
|
Capital work-in-progress
|
47.44 |
2.04 |
0.86 |
3.74 |
2.84 |
|
Investments
|
20.41 |
20.41 |
0.36 |
0.01 |
0.01 |
|
Net current assets
|
|
Current assets, loans & advances
|
487.82 |
327.54 |
227.85 |
212.73 |
148.73 |
|
Less : current liabilities & provisions
|
218.44 |
198.89 |
157.43 |
171.02 |
134.33 |
|
Total net current assets
|
269.38 |
128.65 |
70.42 |
41.71 |
14.40 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
467.47 |
263.08 |
123.50 |
84.56 |
39.01 |
|
Notes:
|
|
Book value of unquoted investments
|
20.41 |
20.41 |
0.36 |
0.01 |
0.01 |
|
Market value of quoted investments
|
- |
- |
- |
- |
- |
|
Contingent liabilities
|
651.38 |
545.56 |
458.00 |
1.38 |
9.88 |
|
Number of equity sharesoutstanding (Lacs)
|
332.38 |
243.70 |
63.44 |
63.44 |
43.44 |