| Per share ratios |
| Adjusted EPS (Rs) |
15.01 |
17.10 |
57.68 |
56.91 |
37.16 |
| Adjusted cash EPS (Rs) |
17.72 |
20.34 |
62.83 |
60.88 |
40.78 |
| Reported EPS (Rs) |
14.99 |
17.09 |
58.12 |
56.06 |
37.10 |
| Reported cash EPS (Rs) |
17.70 |
20.32 |
63.27 |
60.02 |
40.72 |
| Dividend per share |
2.00 |
2.00 |
5.00 |
2.50 |
1.50 |
| Operating profit per share (Rs) |
23.40 |
30.09 |
84.83 |
84.74 |
68.25 |
| Book value (excl rev res) per share EPS (Rs) |
130.33 |
72.84 |
149.41 |
97.13 |
58.81 |
| Book value (incl rev res) per share EPS (Rs) |
130.33 |
72.84 |
149.41 |
97.13 |
58.81 |
| Net operating income per share EPS (Rs) |
188.10 |
200.19 |
738.99 |
833.92 |
978.94 |
| Free reserves per share EPS (Rs) |
120.33 |
62.84 |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
12.44 |
15.03 |
11.47 |
10.16 |
6.97 |
| Gross profit margin (%) |
11.00 |
13.41 |
10.78 |
9.68 |
6.60 |
| Net profit margin (%) |
7.77 |
8.41 |
7.74 |
6.66 |
3.76 |
| Adjusted cash margin (%) |
9.18
| 10.01
| 8.37
| 7.24
| 4.14
|
| Adjusted return on net worth (%) |
11.51 |
23.47 |
38.60 |
58.59 |
63.19 |
| Reported return on net worth (%) |
11.50 |
23.45 |
38.90 |
57.71 |
63.07 |
| Return on long term funds (%) |
19.49 |
30.84 |
46.71 |
65.69 |
77.67 |
| Leverage ratios |
| Long term debt / Equity |
- |
0.32 |
0.30 |
0.37 |
0.52 |
| Total debt/equity |
0.07 |
0.48 |
0.30 |
0.37 |
0.52 |
| Owners fund as % of total source |
92.66 |
67.47 |
76.74 |
72.87 |
65.49 |
| Fixed assets turnover ratio |
1.71 |
3.61 |
7.56 |
11.49 |
15.92 |
| Liquidity ratios |
| Current ratio |
2.23 |
1.65 |
1.45 |
1.24 |
1.11 |
| Current ratio (inc. st loans) |
1.70 |
1.28 |
1.45 |
1.24 |
1.11 |
| Quick ratio |
1.84 |
1.25 |
1.24 |
1.16 |
0.99 |
| Inventory turnover ratio |
7.85 |
6.64 |
15.06 |
37.40 |
29.23 |
| Payout ratios |
| Dividend payout ratio (net profit) |
14.53 |
13.64 |
10.06 |
4.18 |
4.72 |
| Dividend payout ratio (cash profit) |
12.30 |
11.47 |
9.24 |
3.90 |
4.30 |
| Earning retention ratio |
85.49 |
86.37 |
89.86 |
95.88 |
95.28 |
| Cash earnings retention ratio |
87.71 |
88.54 |
90.69 |
96.15 |
95.70 |
| Coverage ratios |
| Adjusted cash flow time total debt |
0.58 |
1.73 |
0.72 |
0.59 |
0.75 |
| Financial charges coverage ratio |
8.84 |
8.30 |
23.40 |
39.13 |
33.55 |
| Fin. charges cov.ratio (post tax) |
6.56 |
6.12 |
16.41 |
26.66 |
19.62 |
| Component ratios |
| Material cost component (% earnings) |
44.10 |
52.85 |
77.05 |
81.30 |
85.27 |
| Selling cost Component |
1.89 |
0.49 |
- |
- |
- |
| Exports as percent of total sales |
23.97 |
9.67 |
- |
- |
- |
| Import comp. in raw mat. consumed |
16.41 |
15.50 |
- |
- |
- |
| Long term assets / total Assets |
0.28 |
0.29 |
0.18 |
0.16 |
0.14 |
| Bonus component in equity capital (%) |
54.89 |
74.87 |
31.52 |
31.52 |
- |