| Per share ratios |
| Adjusted EPS (Rs) |
16.23 |
16.98 |
17.52 |
-1.09 |
| Adjusted cash EPS (Rs) |
18.86 |
19.62 |
20.09 |
0.81 |
| Reported EPS (Rs) |
16.23 |
17.67 |
19.94 |
-1.13 |
| Reported cash EPS (Rs) |
18.86 |
20.31 |
22.51 |
0.78 |
| Dividend per share |
3.00 |
2.00 |
2.00 |
- |
| Operating profit per share (Rs) |
23.85 |
24.19 |
21.07 |
0.80 |
| Book value (excl rev res) per share EPS (Rs) |
92.92 |
80.18 |
64.83 |
18.47 |
| Book value (incl rev res) per share EPS (Rs) |
92.92 |
80.18 |
64.83 |
18.47 |
| Net operating income per share EPS (Rs) |
128.25 |
119.30 |
117.01 |
0.83 |
| Free reserves per share EPS (Rs) |
- |
72.24 |
56.89 |
8.47 |
| Profitability ratios |
| Operating margin (%) |
18.59 |
20.27 |
18.00 |
96.92 |
| Gross profit margin (%) |
16.54 |
18.06 |
15.80 |
-131.67 |
| Net profit margin (%) |
12.32 |
14.29 |
16.10 |
-133.75 |
| Adjusted cash margin (%) |
14.32
| 15.87
| 16.22
| 96.67
|
| Adjusted return on net worth (%) |
17.46 |
21.17 |
27.01 |
-5.91 |
| Reported return on net worth (%) |
17.46 |
22.04 |
30.75 |
-6.10 |
| Return on long term funds (%) |
26.47 |
21.17 |
26.87 |
-3.00 |
| Leverage ratios |
| Long term debt / Equity |
- |
0.52 |
0.45 |
0.96 |
| Total debt/equity |
0.29 |
0.52 |
0.45 |
0.96 |
| Owners fund as % of total source |
77.43 |
65.72 |
68.94 |
50.83 |
| Fixed assets turnover ratio |
1.06 |
2.35 |
2.33 |
0.01 |
| Liquidity ratios |
| Current ratio |
1.22 |
1.37 |
1.40 |
0.03 |
| Current ratio (inc. st loans) |
0.60 |
1.37 |
1.40 |
0.03 |
| Quick ratio |
1.21 |
1.34 |
1.37 |
0.03 |
| Inventory turnover ratio |
321.71 |
81.88 |
95.90 |
- |
| Payout ratios |
| Dividend payout ratio (net profit) |
21.48 |
13.15 |
11.69 |
- |
| Dividend payout ratio (cash profit) |
18.48 |
11.44 |
10.36 |
- |
| Earning retention ratio |
78.52 |
86.32 |
86.69 |
- |
| Cash earnings retention ratio |
81.52 |
88.16 |
88.39 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
1.44 |
2.13 |
1.45 |
- |
| Financial charges coverage ratio |
6.35 |
7.33 |
8.85 |
348.13 |
| Fin. charges cov.ratio (post tax) |
5.40 |
6.23 |
8.16 |
333.49 |
| Component ratios |
| Material cost component (% earnings) |
69.22 |
69.13 |
66.56 |
- |
| Selling cost Component |
- |
1.75 |
2.08 |
- |
| Exports as percent of total sales |
- |
0.06 |
- |
- |
| Import comp. in raw mat. consumed |
0.03 |
0.45 |
3.85 |
- |
| Long term assets / total Assets |
0.66 |
0.63 |
0.58 |
0.98 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |