Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 8,135.27 | 5,979.98 | 5,268.44 | 5,368.44 | 5,146.27 |
Expenses | |||||
Material consumed | 1,735.81 | 1,221.75 | 1,114.12 | 1,153.99 | 1,119.53 |
Manufacturing expenses | 4,412.61 | 2,603.17 | 1,924.10 | 2,299.47 | 2,342.34 |
Personnel expenses | 460.00 | 414.46 | 402.13 | 368.20 | 329.49 |
Selling expenses | 36.17 | 34.85 | 21.44 | 108.79 | 42.77 |
Adminstrative expenses | 308.73 | 421.91 | 258.69 | 311.07 | 285.77 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 6,953.32 | 4,696.14 | 3,720.48 | 4,241.52 | 4,119.90 |
Operating profit | 1,181.95 | 1,283.84 | 1,547.96 | 1,126.92 | 1,026.37 |
Other recurring income | 36.70 | 30.64 | 34.64 | 37.20 | 28.44 |
Adjusted PBDIT | 1,218.65 | 1,314.48 | 1,582.60 | 1,164.12 | 1,054.81 |
Financial expenses | 240.52 | 112.40 | 87.62 | 71.35 | 50.87 |
Depreciation | 504.44 | 400.84 | 355.30 | 315.26 | 298.52 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 473.69 | 801.24 | 1,139.68 | 777.51 | 705.42 |
Tax charges | 130.15 | -91.46 | 378.60 | 186.12 | 209.69 |
Adjusted PAT | 343.54 | 892.70 | 761.08 | 591.39 | 495.73 |
Non recurring items | - | - | - | 9.70 | 10.16 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 343.54 | 892.70 | 761.08 | 601.09 | 505.89 |
Earnigs before appropriation | 543.54 | 1,092.70 | 961.08 | 801.09 | 705.89 |
Equity dividend | 70.96 | - | 70.84 | 103.03 | 56.20 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 26.66 | 14.54 |
Retained earnings | 472.58 | 1,092.70 | 890.24 | 671.40 | 635.15 |