| Per share ratios |
| Adjusted EPS (Rs) |
-6.72 |
-3.34 |
-14.50 |
-12.92 |
2.45 |
| Adjusted cash EPS (Rs) |
-4.33 |
-0.54 |
-11.79 |
-9.55 |
5.09 |
| Reported EPS (Rs) |
-6.72 |
1.14 |
-14.58 |
-11.98 |
1.09 |
| Reported cash EPS (Rs) |
-4.33 |
3.94 |
-11.87 |
-8.61 |
3.73 |
| Dividend per share |
- |
- |
- |
- |
- |
| Operating profit per share (Rs) |
-5.64 |
8.02 |
-0.72 |
2.18 |
14.29 |
| Book value (excl rev res) per share EPS (Rs) |
2.34 |
7.47 |
5.07 |
21.33 |
33.53 |
| Book value (incl rev res) per share EPS (Rs) |
2.34 |
8.92 |
6.77 |
23.44 |
35.67 |
| Net operating income per share EPS (Rs) |
85.19 |
88.93 |
104.97 |
170.79 |
144.73 |
| Free reserves per share EPS (Rs) |
-11.16 |
-3.29 |
-5.82 |
10.24 |
22.44 |
| Profitability ratios |
| Operating margin (%) |
-6.62 |
9.01 |
-0.68 |
1.27 |
9.87 |
| Gross profit margin (%) |
-9.42 |
5.86 |
-3.27 |
-0.69 |
8.05 |
| Net profit margin (%) |
-7.69 |
1.27 |
-13.85 |
-7.00 |
0.75 |
| Adjusted cash margin (%) |
-4.96
| -0.60
| -11.20
| -5.58
| 3.50
|
| Adjusted return on net worth (%) |
-287.45 |
-44.74 |
-286.12 |
-60.55 |
7.31 |
| Reported return on net worth (%) |
-287.45 |
15.25 |
-287.63 |
-56.15 |
3.24 |
| Return on long term funds (%) |
-8.15 |
54.07 |
-30.88 |
-3.18 |
25.11 |
| Leverage ratios |
| Long term debt / Equity |
29.80 |
0.32 |
1.01 |
0.40 |
0.43 |
| Total debt/equity |
29.80 |
8.02 |
12.60 |
3.21 |
1.89 |
| Owners fund as % of total source |
3.24 |
11.09 |
7.35 |
23.73 |
34.60 |
| Fixed assets turnover ratio |
1.73 |
1.77 |
1.80 |
2.50 |
2.19 |
| Liquidity ratios |
| Current ratio |
2.41 |
2.01 |
1.70 |
1.75 |
1.90 |
| Current ratio (inc. st loans) |
2.41 |
0.56 |
0.58 |
0.63 |
0.86 |
| Quick ratio |
0.98 |
0.98 |
0.67 |
0.58 |
0.56 |
| Inventory turnover ratio |
1.92 |
2.35 |
2.09 |
2.63 |
1.87 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
- |
100.00 |
- |
- |
100.00 |
| Cash earnings retention ratio |
- |
100.00 |
- |
- |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
15.19 |
- |
- |
12.45 |
| Financial charges coverage ratio |
-2.94 |
0.92 |
-0.04 |
0.20 |
1.59 |
| Fin. charges cov.ratio (post tax) |
-2.65 |
1.45 |
-0.12 |
0.26 |
1.40 |
| Component ratios |
| Material cost component (% earnings) |
73.14 |
67.70 |
76.57 |
77.28 |
60.85 |
| Selling cost Component |
- |
1.73 |
1.68 |
2.84 |
4.29 |
| Exports as percent of total sales |
0.32 |
0.15 |
3.33 |
0.78 |
0.42 |
| Import comp. in raw mat. consumed |
25.31 |
33.15 |
30.47 |
34.67 |
49.83 |
| Long term assets / total Assets |
0.21 |
0.21 |
0.23 |
0.25 |
0.19 |
| Bonus component in equity capital (%) |
37.25 |
38.99 |
45.53 |
56.05 |
56.05 |