| Per share ratios |
| Adjusted EPS (Rs) |
0.41 |
-0.71 |
-2.95 |
-3.07 |
-1.91 |
| Adjusted cash EPS (Rs) |
0.43 |
-0.69 |
-2.87 |
-3.00 |
-1.81 |
| Reported EPS (Rs) |
0.46 |
-0.71 |
7.79 |
2.37 |
-1.91 |
| Reported cash EPS (Rs) |
0.48 |
-0.69 |
7.87 |
2.44 |
-1.81 |
| Dividend per share |
- |
- |
- |
- |
- |
| Operating profit per share (Rs) |
-0.10 |
-0.32 |
-0.60 |
-0.43 |
-0.14 |
| Book value (excl rev res) per share EPS (Rs) |
78.95 |
21.45 |
22.29 |
14.50 |
12.12 |
| Book value (incl rev res) per share EPS (Rs) |
78.95 |
78.36 |
22.29 |
14.50 |
12.12 |
| Net operating income per share EPS (Rs) |
3.69 |
- |
- |
- |
- |
| Free reserves per share EPS (Rs) |
- |
19.19 |
20.03 |
12.24 |
9.87 |
| Profitability ratios |
| Operating margin (%) |
-2.84 |
- |
- |
- |
- |
| Gross profit margin (%) |
-3.45 |
- |
- |
- |
- |
| Net profit margin (%) |
6.05 |
-35.61 |
500.57 |
147.20 |
-131.57 |
| Adjusted cash margin (%) |
5.62
| -34.43
| -184.65
| -186.06
| -124.90
|
| Adjusted return on net worth (%) |
0.52 |
-3.35 |
-13.23 |
-21.17 |
-15.73 |
| Reported return on net worth (%) |
0.59 |
-3.35 |
34.95 |
16.37 |
-15.73 |
| Return on long term funds (%) |
3.43 |
3.32 |
1.70 |
7.63 |
6.71 |
| Leverage ratios |
| Long term debt / Equity |
0.42 |
1.32 |
1.30 |
- |
0.48 |
| Total debt/equity |
0.42 |
1.33 |
1.31 |
0.01 |
0.49 |
| Owners fund as % of total source |
69.97 |
42.95 |
43.34 |
98.98 |
66.98 |
| Fixed assets turnover ratio |
0.03 |
- |
- |
- |
- |
| Liquidity ratios |
| Current ratio |
3.97 |
41.79 |
24.49 |
0.33 |
0.28 |
| Current ratio (inc. st loans) |
3.97 |
30.16 |
20.58 |
0.33 |
0.28 |
| Quick ratio |
3.97 |
41.79 |
24.49 |
0.33 |
0.27 |
| Inventory turnover ratio |
- |
- |
- |
- |
- |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
100.00 |
- |
100.00 |
100.00 |
- |
| Cash earnings retention ratio |
100.00 |
- |
- |
- |
- |
| Coverage ratios |
| Adjusted cash flow time total debt |
78.25 |
- |
- |
- |
- |
| Financial charges coverage ratio |
1.12 |
0.70 |
0.37 |
0.28 |
0.41 |
| Fin. charges cov.ratio (post tax) |
1.14 |
0.70 |
4.14 |
1.60 |
0.41 |
| Component ratios |
| Material cost component (% earnings) |
96.75 |
- |
- |
- |
- |
| Selling cost Component |
- |
- |
- |
- |
- |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.86 |
0.83 |
0.80 |
0.75 |
0.82 |
| Bonus component in equity capital (%) |
68.64 |
68.64 |
68.64 |
68.64 |
68.64 |