Sources of funds |
| Owner's fund |
| Equity share capital | 12.46 | 12.46 | 12.46 | 12.46 | 7.46 |
| Share application money | - | - | - | - | - |
| Preference share capital | - | - | - | - | - |
| Reserves & surplus | 3.98 | 10.03 | 12.35 | 10.89 | 2.15 |
Loan funds |
| Secured loans | 44.22 | 46.29 | 38.43 | 12.26 | 9.68 |
| Unsecured loans | 2.99 | 10.75 | 9.27 | 3.77 | - |
| Total | 63.66 | 79.54 | 72.52 | 39.39 | 19.30 |
Uses of funds |
| Fixed assets |
| Gross block | 47.12 | 39.30 | 46.38 | 15.38 | 8.99 |
| Less : revaluation reserve | - | - | - | - | - |
| Less : accumulated depreciation | 8.70 | 6.33 | 4.50 | 2.67 | 2.08 |
| Net block | 38.43 | 32.98 | 41.88 | 12.71 | 6.91 |
| Capital work-in-progress | - | 0.30 | 0.05 | 3.61 | 0.20 |
| Investments | 0.06 | 0.06 | 0.01 | 0.01 | 0.04 |
Net current assets |
| Current assets, loans & advances | 63.93 | 70.62 | 74.05 | 44.33 | 32.78 |
| Less : current liabilities & provisions | 38.97 | 24.83 | 44.10 | 22.11 | 20.81 |
| Total net current assets | 24.96 | 45.79 | 29.96 | 22.22 | 11.97 |
| Miscellaneous expenses not written | 0.21 | 0.42 | 0.62 | 0.83 | 0.17 |
| Total | 63.66 | 79.54 | 72.52 | 39.39 | 19.30 |
Notes:
|
| Book value of unquoted investments | 0.05 | 0.05 | - | - | - |
| Market value of quoted investments | - | 0.01 | - | - | 0.03 |
| Contingent liabilities | - | 15.23 | 0.02 | 0.12 | 0.07 |
| Number of equity sharesoutstanding (Lacs) | 124.65 | 124.65 | 124.65 | 124.65 | 74.65 |