Uniply Industries Ltd - Research Center

---

(Rs crore)

Profit loss account

	Mar ' 09	Mar ' 08	Mar ' 07	Mar ' 06	Mar ' 05
Income
Operating income	83.26	103.04	110.70	70.99	60.95
Expenses
Material consumed	67.86	84.88	93.75	58.96	52.79
Manufacturing expenses	1.64	1.20	1.39	1.19	0.99
Personnel expenses	2.59	2.26	2.03	1.62	0.98
Selling expenses	-	-	1.67	1.68	1.17
Adminstrative expenses	12.93	6.22	1.75	1.29	0.91
Expenses capitalised	-	-	-	-	-
Cost of sales	85.02	94.56	100.58	64.73	56.84
Operating profit	-1.76	8.48	10.12	6.26	4.11
Other recurring income	0.64	1.19	0.23	0.38	0.13
Adjusted PBDIT	-1.11	9.66	10.35	6.63	4.24
Financial expenses	6.24	6.45	3.57	1.22	1.20
Depreciation	2.63	2.22	1.87	0.65	0.56
Other write offs	0.21	0.21	0.21	0.21	-
Adjusted PBT	-10.19	0.79	4.70	4.55	2.47
Tax charges	-2.58	-1.26	2.36	1.69	0.88
Adjusted PAT	-7.62	2.04	2.34	2.86	1.59
Non recurring items	1.35	-4.36	0.36	0.16	-0.11
Other non cash adjustments	0.21	-	-	-	-
Reported net profit	-6.05	-2.32	2.70	3.02	1.48
Earnigs before appropriation	-5.19	0.86	5.17	4.50	2.86
Equity dividend	-	-	1.06	1.12	0.61
Preference dividend	-	-	-	-	-
Dividend tax	-	-	0.18	0.16	0.08
Retained earnings	-5.19	0.86	3.93	3.22	2.17

© Copyright 2009 Rediff.com India Limited. All rights reserved. DisclaimerTerms of ServicePrivacy PolicyFeedback