Real-Time Quote
Enter Company or MF
Unitech Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 |
Income |
| Operating income | 1,767.24 | 2,486.79 | 2,441.74 | 653.13 | 509.33 |
Expenses |
| Material consumed | 23.87 | 45.57 | 78.97 | 61.07 | 55.68 |
| Manufacturing expenses | 568.06 | 981.25 | 853.98 | 396.10 | 359.62 |
| Personnel expenses | 106.44 | 98.43 | 65.62 | 31.11 | 15.95 |
| Selling expenses | 16.41 | 11.90 | 13.13 | 10.62 | 8.35 |
| Adminstrative expenses | 49.83 | 64.51 | 42.35 | 27.40 | 20.15 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 764.62 | 1,201.68 | 1,054.04 | 526.29 | 459.75 |
| Operating profit | 1,002.61 | 1,285.11 | 1,387.69 | 126.84 | 49.57 |
| Other recurring income | 654.56 | 128.40 | 65.66 | 21.45 | 17.41 |
| Adjusted PBDIT | 1,657.17 | 1,413.51 | 1,453.35 | 148.29 | 66.98 |
| Financial expenses | 722.12 | 393.38 | 193.71 | 37.14 | 21.92 |
| Depreciation | 10.04 | 8.58 | 4.54 | 3.10 | 2.14 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 925.01 | 1,011.55 | 1,255.11 | 108.05 | 42.92 |
| Tax charges | 216.98 | 334.83 | 361.27 | 38.48 | 13.46 |
| Adjusted PAT | 708.03 | 676.72 | 893.84 | 69.57 | 29.47 |
| Non recurring items | 31.63 | 353.96 | 89.72 | 0.07 | 0.45 |
| Other non cash adjustments | - | -0.38 | 0.44 | -0.51 | -1.05 |
| Reported net profit | 739.66 | 1,030.30 | 984.00 | 69.14 | 28.86 |
| Earnigs before appropriation | 2,133.69 | 1,464.51 | 1,119.29 | 158.56 | 91.32 |
| Equity dividend | 20.44 | 40.58 | 40.58 | 16.23 | 5.00 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 3.47 | 6.90 | 6.90 | 2.28 | 0.65 |
| Retained earnings | 2,109.77 | 1,417.03 | 1,071.81 | 140.05 | 85.67 |