Vadilal Industries Ltd. - Research Center

---

	Mar ' 09	Mar ' 08	Mar ' 07	Mar ' 06	Mar ' 05
Sales	147.93	132.64	119.12	119.48	116.42
Operating profit	12.94	11.39	12.26	8.63	6.67
Interest	7.49	4.28	3.03	2.96	4.27
Gross profit	6.86	9.98	11.81	8.12	3.77
EPS (Rs)	1.51	5.38	7.81	5.15	1.81

	Mar ' 09	Mar ' 08	Mar ' 07	Mar ' 06	Mar ' 05
Other income	1.41	2.87	2.58	2.45	1.38
Stock adjustment	-8.33	-5.09	-1.67	1.94	-2.88
Raw material	93.83	81.29	69.38	53.61	47.24
Power and fuel	-	-	-	-	-
Employee expenses	8.39	6.84	6.29	5.45	3.91
Excise	-	-	0.58	11.98	13.59
Admin and selling expenses	-	-	-	-	-
Research and development expenses	-	-	-	-	-
Expenses capitalised	-	-	-	-	-
Other expenses	41.11	38.22	32.27	37.87	47.88
Provisions made	-	-	-	-	-
Depreciation	4.83	4.11	2.91	2.46	2.43
Taxation	1.11	2.01	3.29	1.96	0.05
Net profit / loss	1.09	3.86	5.61	3.70	1.30
Extra ordinary item	0.17	-	-	-	-
Prior year adjustments	-	-0.06	-0.02	-0.01	-0.04
Equity capital	7.19	7.19	7.19	7.19	7.19
Equity dividend rate	-	-	-	-	-
Agg.of non-prom. shares (Lacs)	24.76	24.99	24.99	24.96	24.95
Agg.of non promotoHolding (%)	34.44	34.76	34.76	34.72	34.70
OPM (%)	8.74	8.58	10.29	7.22	5.73
GPM (%)	4.59	7.36	9.71	6.66	3.20
NPM (%)	0.73	2.85	4.61	3.04	1.10

© Copyright 2009 Rediff.com India Limited. All rights reserved. DisclaimerTerms of ServicePrivacy PolicyFeedback