|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
16.28 |
16.28 |
12.66 |
10.66 |
10.66 |
|
Share application money
|
- |
- |
1.49 |
- |
0.05 |
|
Preference share capital
|
- |
- |
- |
0.05 |
- |
|
Reserves & surplus
|
77.52 |
159.76 |
117.65 |
139.02 |
147.69 |
|
Loan funds
|
|
Secured loans
|
360.51 |
400.36 |
357.53 |
419.68 |
401.11 |
|
Unsecured loans
|
25.99 |
81.43 |
53.90 |
61.03 |
48.02 |
|
Total
|
480.30 |
657.83 |
543.24 |
630.44 |
607.53 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
551.15 |
446.85 |
437.44 |
442.83 |
406.30 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
233.30 |
207.92 |
181.12 |
155.01 |
158.12 |
|
Net block
|
317.86 |
238.93 |
256.32 |
287.83 |
248.18 |
|
Capital work-in-progress
|
21.57 |
29.56 |
8.29 |
5.34 |
27.93 |
|
Investments
|
137.42 |
132.60 |
136.61 |
105.40 |
84.35 |
|
Net current assets
|
|
Current assets, loans & advances
|
173.62 |
374.22 |
254.63 |
293.78 |
285.00 |
|
Less : current liabilities & provisions
|
170.18 |
117.47 |
113.22 |
68.32 |
37.93 |
|
Total net current assets
|
3.45 |
256.74 |
141.41 |
225.46 |
247.07 |
|
Miscellaneous expenses not written
|
- |
- |
0.62 |
6.41 |
- |
|
Total
|
480.30 |
657.83 |
543.24 |
630.44 |
607.53 |
|
Notes:
|
|
Book value of unquoted investments
|
137.42 |
132.42 |
132.48 |
100.28 |
79.28 |
|
Market value of quoted investments
|
- |
0.19 |
4.02 |
1.04 |
- |
|
Contingent liabilities
|
166.24 |
193.90 |
39.48 |
42.25 |
60.05 |
|
Number of equity sharesoutstanding (Lacs)
|
162.43 |
162.43 |
126.26 |
106.23 |
106.23 |