| Per share ratios |
| Adjusted EPS (Rs) |
-1.06 |
0.36 |
2.19 |
0.64 |
0.02 |
| Adjusted cash EPS (Rs) |
-0.66 |
0.41 |
2.28 |
0.70 |
0.05 |
| Reported EPS (Rs) |
25.57 |
0.28 |
2.05 |
0.64 |
0.02 |
| Reported cash EPS (Rs) |
25.97 |
0.33 |
2.15 |
0.70 |
0.05 |
| Dividend per share |
1.00 |
1.00 |
1.00 |
- |
- |
| Operating profit per share (Rs) |
2.56 |
0.58 |
0.82 |
0.79 |
0.06 |
| Book value (excl rev res) per share EPS (Rs) |
40.40 |
16.00 |
16.86 |
15.80 |
15.10 |
| Book value (incl rev res) per share EPS (Rs) |
40.40 |
16.00 |
16.86 |
15.80 |
15.10 |
| Net operating income per share EPS (Rs) |
215.10 |
86.33 |
152.87 |
88.88 |
7.34 |
| Free reserves per share EPS (Rs) |
30.40 |
6.00 |
6.86 |
5.80 |
- |
| Profitability ratios |
| Operating margin (%) |
1.19 |
0.68 |
0.53 |
0.89 |
0.92 |
| Gross profit margin (%) |
1.00 |
0.62 |
0.47 |
0.83 |
0.59 |
| Net profit margin (%) |
11.87 |
0.33 |
1.32 |
0.72 |
0.38 |
| Adjusted cash margin (%) |
-0.30
| 0.47
| 1.47
| 0.78
| 0.71
|
| Adjusted return on net worth (%) |
-2.62 |
2.24 |
12.96 |
4.09 |
0.18 |
| Reported return on net worth (%) |
63.28 |
1.78 |
12.18 |
4.09 |
0.18 |
| Return on long term funds (%) |
5.89 |
4.09 |
13.98 |
4.33 |
0.29 |
| Leverage ratios |
| Long term debt / Equity |
0.01 |
- |
0.04 |
0.09 |
- |
| Total debt/equity |
0.01 |
- |
0.04 |
0.09 |
- |
| Owners fund as % of total source |
98.89 |
100.00 |
95.65 |
91.05 |
100.00 |
| Fixed assets turnover ratio |
81.42 |
58.58 |
126.47 |
488.21 |
90.33 |
| Liquidity ratios |
| Current ratio |
1.55 |
1.28 |
1.03 |
1.19 |
49.84 |
| Current ratio (inc. st loans) |
1.55 |
1.28 |
1.03 |
1.19 |
49.84 |
| Quick ratio |
1.55 |
1.28 |
1.03 |
1.19 |
49.84 |
| Inventory turnover ratio |
- |
- |
- |
- |
- |
| Payout ratios |
| Dividend payout ratio (net profit) |
4.56 |
398.54 |
55.14 |
- |
- |
| Dividend payout ratio (cash profit) |
4.49 |
335.86 |
52.69 |
- |
- |
| Earning retention ratio |
210.10 |
-216.73 |
48.20 |
100.00 |
100.00 |
| Cash earnings retention ratio |
95.51 |
-175.82 |
50.37 |
100.00 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
0.01 |
- |
0.33 |
2.22 |
- |
| Financial charges coverage ratio |
19.56 |
55.60 |
268.25 |
72.09 |
- |
| Fin. charges cov.ratio (post tax) |
182.08 |
27.64 |
226.09 |
63.60 |
- |
| Component ratios |
| Material cost component (% earnings) |
109.27 |
97.62 |
98.60 |
98.01 |
93.23 |
| Selling cost Component |
0.72 |
0.08 |
0.02 |
0.05 |
- |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.02 |
0.28 |
0.22 |
0.52 |
0.77 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |