Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 7,674.92 | 7,098.60 | 6,377.97 | 7,205.79 | 6,693.19 |
Expenses | |||||
Material consumed | 6,118.75 | 5,374.20 | 4,762.65 | 5,387.34 | 5,242.37 |
Manufacturing expenses | 13.69 | 10.26 | 8.38 | 11.35 | 9.20 |
Personnel expenses | 436.68 | 488.54 | 465.44 | 521.19 | 488.75 |
Selling expenses | 62.09 | 33.04 | 20.85 | 71.92 | 77.46 |
Adminstrative expenses | 617.13 | 549.61 | 558.26 | 560.04 | 490.09 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 7,248.34 | 6,455.65 | 5,815.58 | 6,551.84 | 6,307.87 |
Operating profit | 426.58 | 642.95 | 562.39 | 653.95 | 385.32 |
Other recurring income | 175.20 | 167.89 | 219.96 | 250.39 | 262.55 |
Adjusted PBDIT | 601.78 | 810.84 | 782.35 | 904.34 | 647.87 |
Financial expenses | 12.46 | 14.55 | 19.10 | 8.84 | 22.93 |
Depreciation | 36.33 | 33.13 | 29.83 | 28.56 | 19.71 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 552.99 | 763.16 | 733.42 | 866.94 | 605.23 |
Tax charges | 122.86 | 179.69 | 163.12 | 216.94 | 166.33 |
Adjusted PAT | 430.13 | 583.47 | 570.30 | 650.00 | 438.90 |
Non recurring items | 987.87 | -13.03 | - | -44.04 | 25.63 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 1,418.00 | 570.44 | 570.30 | 605.96 | 464.53 |
Earnigs before appropriation | 4,701.14 | 3,468.58 | 2,827.78 | 2,449.90 | 2,063.78 |
Equity dividend | 181.99 | 165.44 | 132.35 | 117.47 | 119.49 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 14.88 | 12.86 |
Retained earnings | 4,519.15 | 3,303.14 | 2,695.43 | 2,317.55 | 1,931.43 |