Real-Time Quote
Enter Company or MF
Wall Street Finance Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 |
Income |
| Operating income | 38.63 | 29.46 | 24.69 | 18.73 | 18.17 |
Expenses |
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 7.03 | 5.55 | 4.35 | 2.82 | 2.51 |
| Selling expenses | 15.99 | 13.36 | 12.00 | 8.55 | 8.28 |
| Adminstrative expenses | 8.00 | 5.47 | 5.84 | 4.20 | 4.03 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 31.02 | 24.38 | 22.19 | 15.57 | 14.82 |
| Operating profit | 7.61 | 5.09 | 2.50 | 3.16 | 3.35 |
| Other recurring income | 0.58 | 0.19 | 0.95 | 0.60 | 1.23 |
| Adjusted PBDIT | 8.18 | 5.27 | 3.45 | 3.76 | 4.58 |
| Financial expenses | 5.20 | 3.79 | 2.86 | 3.12 | 3.26 |
| Depreciation | 0.75 | 0.71 | 0.55 | 0.55 | 0.49 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 2.23 | 0.77 | 0.03 | 0.09 | 0.83 |
| Tax charges | 0.42 | 0.34 | 0.35 | 0.16 | 0.07 |
| Adjusted PAT | 1.81 | 0.43 | -0.32 | -0.07 | 0.76 |
| Non recurring items | - | 0.84 | 1.61 | 1.93 | -0.16 |
| Other non cash adjustments | -0.08 | -0.45 | -0.16 | - | 0.02 |
| Reported net profit | 1.73 | 0.82 | 1.14 | 1.85 | 0.62 |
| Earnigs before appropriation | 3.45 | 2.91 | 3.03 | 2.92 | 1.03 |
| Equity dividend | 1.16 | 0.81 | 0.58 | 0.58 | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 0.20 | 0.14 | 0.10 | 0.08 | - |
| Retained earnings | 2.09 | 1.96 | 2.35 | 2.26 | 1.03 |