Real-Time Quote
Enter Company or MF
Welspun Gujarat Stahl Rohren Ltd. - Research Center
Results |
|
Statement |
P&L
|
More |
|
(Rs crore)
Profit loss account
| | Mar ' 09 | Mar ' 08 | Mar ' 07 | Mar ' 06 | Mar ' 05 |
Income |
| Operating income | 5,845.97 | 3,992.98 | 2,678.48 | 1,829.77 | 1,038.49 |
Expenses |
| Material consumed | 4,615.05 | 3,028.13 | 2,099.42 | 1,416.29 | 843.87 |
| Manufacturing expenses | 388.21 | 94.01 | 30.26 | 29.82 | 14.65 |
| Personnel expenses | 115.29 | 82.97 | 63.85 | 43.06 | 18.47 |
| Selling expenses | 70.09 | 51.95 | 29.62 | 12.10 | 26.47 |
| Adminstrative expenses | 53.08 | 72.53 | 36.30 | 26.22 | 13.99 |
| Expenses capitalised | - | - | - | - | -1.92 |
| Cost of sales | 5,241.71 | 3,329.58 | 2,259.45 | 1,527.48 | 915.53 |
| Operating profit | 604.26 | 663.40 | 419.03 | 302.28 | 122.96 |
| Other recurring income | 89.05 | 42.68 | 5.88 | 13.03 | 13.95 |
| Adjusted PBDIT | 693.31 | 706.08 | 424.92 | 315.31 | 136.91 |
| Financial expenses | 251.53 | 116.50 | 160.53 | 156.47 | 85.56 |
| Depreciation | 125.42 | 57.15 | 47.56 | 35.19 | 24.10 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 316.36 | 532.43 | 216.84 | 123.65 | 27.25 |
| Tax charges | 120.04 | 184.74 | 73.84 | 28.59 | 16.98 |
| Adjusted PAT | 196.32 | 347.69 | 142.99 | 95.06 | 10.26 |
| Non recurring items | 37.24 | 1.77 | 2.27 | -33.29 | 22.88 |
| Other non cash adjustments | -1.53 | 0.50 | -2.89 | -0.39 | 0.68 |
| Reported net profit | 232.04 | 349.97 | 142.37 | 61.37 | 33.83 |
| Earnigs before appropriation | 762.60 | 623.78 | 304.85 | 172.16 | 111.44 |
| Equity dividend | 27.97 | 26.66 | 13.98 | 6.44 | - |
| Preference dividend | - | - | 0.15 | 2.05 | 0.57 |
| Dividend tax | 4.75 | 4.53 | 2.40 | 1.19 | 0.08 |
| Retained earnings | 729.87 | 592.59 | 288.31 | 162.48 | 110.78 |