| Per share ratios |
| Adjusted EPS (Rs) |
0.14 |
0.12 |
0.76 |
0.05 |
0.26 |
| Adjusted cash EPS (Rs) |
0.86 |
0.84 |
1.48 |
0.80 |
1.30 |
| Reported EPS (Rs) |
0.14 |
0.17 |
0.26 |
0.03 |
0.26 |
| Reported cash EPS (Rs) |
0.86 |
0.88 |
0.97 |
0.78 |
1.31 |
| Dividend per share |
- |
- |
- |
- |
- |
| Operating profit per share (Rs) |
0.62 |
-0.55 |
-0.31 |
-0.01 |
1.27 |
| Book value (excl rev res) per share EPS (Rs) |
10.38 |
10.23 |
10.06 |
9.80 |
9.62 |
| Book value (incl rev res) per share EPS (Rs) |
10.38 |
10.23 |
10.06 |
9.80 |
9.62 |
| Net operating income per share EPS (Rs) |
20.72 |
13.52 |
17.46 |
5.58 |
18.94 |
| Free reserves per share EPS (Rs) |
- |
0.13 |
-0.03 |
-0.29 |
-0.53 |
| Profitability ratios |
| Operating margin (%) |
3.02 |
-4.14 |
-1.81 |
-0.28 |
6.69 |
| Gross profit margin (%) |
-0.44 |
-9.42 |
-5.88 |
-13.75 |
1.20 |
| Net profit margin (%) |
0.68 |
1.14 |
1.33 |
0.49 |
1.39 |
| Adjusted cash margin (%) |
4.03
| 5.57
| 7.56
| 12.03
| 6.82
|
| Adjusted return on net worth (%) |
1.42 |
1.24 |
7.59 |
0.54 |
2.72 |
| Reported return on net worth (%) |
1.41 |
1.68 |
2.58 |
0.33 |
2.77 |
| Return on long term funds (%) |
5.22 |
2.64 |
8.69 |
2.88 |
3.10 |
| Leverage ratios |
| Long term debt / Equity |
0.29 |
0.17 |
0.17 |
0.20 |
0.27 |
| Total debt/equity |
0.29 |
0.17 |
0.18 |
0.21 |
0.27 |
| Owners fund as % of total source |
77.42 |
85.05 |
84.11 |
82.50 |
78.29 |
| Fixed assets turnover ratio |
1.63 |
1.68 |
2.18 |
0.70 |
1.56 |
| Liquidity ratios |
| Current ratio |
3.07 |
2.58 |
2.37 |
2.89 |
1.71 |
| Current ratio (inc. st loans) |
3.07 |
2.58 |
2.29 |
2.84 |
1.68 |
| Quick ratio |
2.78 |
2.03 |
2.05 |
2.32 |
1.11 |
| Inventory turnover ratio |
14.69 |
14.32 |
21.70 |
5.40 |
8.99 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
| Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
3.49 |
2.14 |
1.29 |
2.58 |
2.05 |
| Financial charges coverage ratio |
4.72 |
225.52 |
10.04 |
15.59 |
163.23 |
| Fin. charges cov.ratio (post tax) |
3.88 |
194.56 |
6.60 |
12.18 |
151.20 |
| Component ratios |
| Material cost component (% earnings) |
65.71 |
72.16 |
68.82 |
53.41 |
56.93 |
| Selling cost Component |
- |
8.98 |
7.17 |
8.18 |
7.13 |
| Exports as percent of total sales |
- |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.19 |
0.17 |
0.18 |
0.25 |
0.33 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |