| Per share ratios |
| Adjusted EPS (Rs) |
-4.49 |
0.07 |
-0.39 |
-11.41 |
-1.64 |
| Adjusted cash EPS (Rs) |
-1.25 |
0.44 |
0.39 |
-3.91 |
3.45 |
| Reported EPS (Rs) |
-4.49 |
0.10 |
-0.47 |
-10.84 |
0.79 |
| Reported cash EPS (Rs) |
-1.25 |
0.47 |
0.31 |
-3.34 |
5.89 |
| Dividend per share |
- |
- |
- |
- |
0.10 |
| Operating profit per share (Rs) |
3.11 |
1.22 |
1.36 |
-0.33 |
11.02 |
| Book value (excl rev res) per share EPS (Rs) |
16.41 |
2.15 |
1.66 |
21.37 |
31.51 |
| Book value (incl rev res) per share EPS (Rs) |
16.41 |
2.15 |
1.66 |
21.37 |
31.51 |
| Net operating income per share EPS (Rs) |
61.48 |
5.63 |
8.66 |
57.89 |
68.72 |
| Free reserves per share EPS (Rs) |
- |
1.09 |
0.52 |
9.93 |
20.78 |
| Profitability ratios |
| Operating margin (%) |
5.05 |
21.65 |
15.70 |
-0.58 |
16.03 |
| Gross profit margin (%) |
-0.22 |
15.05 |
6.64 |
-13.53 |
8.62 |
| Net profit margin (%) |
-7.22 |
1.84 |
-5.40 |
-18.58 |
1.15 |
| Adjusted cash margin (%) |
-2.00
| 7.84
| 4.49
| -6.70
| 4.99
|
| Adjusted return on net worth (%) |
-27.38 |
3.27 |
-23.66 |
-53.40 |
-5.21 |
| Reported return on net worth (%) |
-27.38 |
4.83 |
-28.29 |
-50.74 |
2.53 |
| Return on long term funds (%) |
1.02 |
11.10 |
4.13 |
-4.99 |
5.10 |
| Leverage ratios |
| Long term debt / Equity |
2.22 |
2.58 |
7.95 |
5.93 |
2.89 |
| Total debt/equity |
4.03 |
4.03 |
10.67 |
7.28 |
3.57 |
| Owners fund as % of total source |
19.89 |
19.89 |
8.57 |
12.07 |
21.89 |
| Fixed assets turnover ratio |
0.70 |
0.71 |
0.50 |
0.36 |
0.61 |
| Liquidity ratios |
| Current ratio |
2.26 |
3.36 |
2.14 |
1.63 |
1.79 |
| Current ratio (inc. st loans) |
0.68 |
0.78 |
0.66 |
0.68 |
0.84 |
| Quick ratio |
1.23 |
1.52 |
0.91 |
0.81 |
1.08 |
| Inventory turnover ratio |
2.51 |
2.05 |
2.79 |
3.55 |
3.19 |
| Payout ratios |
| Dividend payout ratio (net profit) |
- |
- |
- |
- |
16.91 |
| Dividend payout ratio (cash profit) |
- |
- |
- |
- |
2.28 |
| Earning retention ratio |
- |
100.00 |
- |
- |
108.20 |
| Cash earnings retention ratio |
- |
100.00 |
100.00 |
- |
96.10 |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
19.61 |
45.32 |
- |
32.57 |
| Financial charges coverage ratio |
0.54 |
1.74 |
1.13 |
0.01 |
1.64 |
| Fin. charges cov.ratio (post tax) |
0.82 |
1.68 |
1.25 |
0.66 |
1.85 |
| Component ratios |
| Material cost component (% earnings) |
74.08 |
77.81 |
64.77 |
66.00 |
62.50 |
| Selling cost Component |
- |
4.47 |
4.78 |
6.45 |
6.11 |
| Exports as percent of total sales |
37.22 |
46.91 |
54.53 |
58.06 |
65.90 |
| Import comp. in raw mat. consumed |
0.06 |
0.14 |
1.23 |
1.95 |
5.29 |
| Long term assets / total Assets |
0.46 |
0.49 |
0.63 |
0.70 |
0.62 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |