| Per share ratios |
| Adjusted EPS (Rs) |
4.13 |
-12.82 |
6.06 |
6.42 |
7.68 |
| Adjusted cash EPS (Rs) |
13.42 |
-5.78 |
8.81 |
8.46 |
9.00 |
| Reported EPS (Rs) |
2.80 |
11.48 |
4.77 |
7.76 |
6.33 |
| Reported cash EPS (Rs) |
12.09 |
18.52 |
7.52 |
9.81 |
7.65 |
| Dividend per share |
1.00 |
1.00 |
5.00 |
0.70 |
1.00 |
| Operating profit per share (Rs) |
18.70 |
0.75 |
22.95 |
20.32 |
16.17 |
| Book value (excl rev res) per share EPS (Rs) |
100.37 |
98.73 |
88.42 |
83.69 |
77.03 |
| Book value (incl rev res) per share EPS (Rs) |
100.37 |
98.73 |
88.42 |
83.69 |
77.03 |
| Net operating income per share EPS (Rs) |
172.77 |
91.14 |
192.73 |
153.74 |
129.54 |
| Free reserves per share EPS (Rs) |
- |
82.94 |
72.63 |
73.69 |
66.75 |
| Profitability ratios |
| Operating margin (%) |
10.82 |
0.82 |
11.90 |
13.21 |
12.48 |
| Gross profit margin (%) |
5.44 |
-6.90 |
10.47 |
11.88 |
11.46 |
| Net profit margin (%) |
1.59 |
12.23 |
2.46 |
4.99 |
4.83 |
| Adjusted cash margin (%) |
7.67
| -6.15
| 4.56
| 5.44
| 6.87
|
| Adjusted return on net worth (%) |
4.11 |
-12.98 |
6.85 |
7.67 |
9.97 |
| Reported return on net worth (%) |
2.78 |
11.62 |
5.39 |
9.27 |
8.22 |
| Return on long term funds (%) |
8.79 |
-3.06 |
14.16 |
17.54 |
16.37 |
| Leverage ratios |
| Long term debt / Equity |
0.30 |
0.19 |
0.65 |
0.35 |
0.28 |
| Total debt/equity |
0.30 |
0.50 |
1.13 |
0.74 |
0.52 |
| Owners fund as % of total source |
76.64 |
66.29 |
46.94 |
57.16 |
65.56 |
| Fixed assets turnover ratio |
1.23 |
1.63 |
4.98 |
6.66 |
6.74 |
| Liquidity ratios |
| Current ratio |
3.02 |
3.55 |
4.51 |
4.34 |
5.85 |
| Current ratio (inc. st loans) |
3.02 |
1.15 |
1.22 |
1.24 |
1.68 |
| Quick ratio |
2.27 |
2.91 |
4.21 |
3.60 |
5.32 |
| Inventory turnover ratio |
7.01 |
4.85 |
20.65 |
7.82 |
16.63 |
| Payout ratios |
| Dividend payout ratio (net profit) |
41.54 |
10.15 |
122.31 |
10.54 |
18.47 |
| Dividend payout ratio (cash profit) |
9.61 |
- |
77.51 |
8.35 |
15.29 |
| Earning retention ratio |
71.84 |
109.09 |
3.78 |
87.25 |
84.78 |
| Cash earnings retention ratio |
91.34 |
- |
33.86 |
90.33 |
87.00 |
| Coverage ratios |
| Adjusted cash flow time total debt |
2.28 |
- |
11.34 |
7.41 |
4.50 |
| Financial charges coverage ratio |
3.58 |
0.49 |
1.90 |
2.00 |
3.52 |
| Fin. charges cov.ratio (post tax) |
3.08 |
3.70 |
1.61 |
1.90 |
2.53 |
| Component ratios |
| Material cost component (% earnings) |
84.14 |
82.70 |
81.79 |
77.47 |
74.53 |
| Selling cost Component |
- |
3.15 |
0.06 |
0.22 |
1.23 |
| Exports as percent of total sales |
0.70 |
0.98 |
2.00 |
0.43 |
0.53 |
| Import comp. in raw mat. consumed |
100.00 |
46.14 |
13.89 |
24.43 |
31.52 |
| Long term assets / total Assets |
0.33 |
0.36 |
0.36 |
0.35 |
0.37 |
| Bonus component in equity capital (%) |
- |
- |
- |
- |
- |