Results
Statement
More
Jun ' 04 | Dec ' 03 | Jun ' 03 | Dec ' 02 | Jun ' 02 |
---|
Sales
111.50 | 96.28 | 102.39 | 90.77 | 89.34 |
Operating profit
37.70 | 25.29 | 26.66 | 16.47 | 16.71 |
Interest
- | - | - | - | - |
Gross profit
43.05 | 36.60 | 38.73 | 28.47 | 26.28 |
EPS (Rs)
30.10 | -32.49 | 26.17 | 20.61 | 17.64 |
Jun ' 04 | Dec ' 03 | Jun ' 03 | Dec ' 02 | Jun ' 02 |
---|
Other income
5.35 | 11.31 | 12.07 | 12.00 | 9.57 |
Stock adjustment
-3.94 | 0.55 | - | 6.08 | -7.14 |
Raw material
37.10 | -30.44 | 30.44 | 15.78 | 35.06 |
Power and fuel
- | - | - | - | - |
Employee expenses
5.57 | 7.92 | 12.89 | 12.90 | 11.85 |
Excise
13.80 | 11.19 | 13.00 | 10.26 | 11.99 |
Admin and selling expenses
- | - | - | - | - |
Research and development expenses
- | - | - | - | - |
Expenses capitalised
- | - | - | - | - |
Other expenses
21.27 | 81.77 | 19.40 | 29.28 | 20.87 |
Provisions made
- | - | - | - | - |
Depreciation
0.16 | 0.32 | 0.69 | 0.80 | 0.78 |
Taxation
15.26 | 12.32 | 14.02 | 8.75 | 9.31 |
Net profit / loss
27.63 | -29.83 | 24.02 | 18.92 | 16.19 |
Extra ordinary item
- | -53.79 | - | - | - |
Prior year adjustments
- | - | - | - | - |
Equity capital
9.18 | 9.18 | 9.18 | 9.18 | 9.18 |
Equity dividend rate
- | - | - | - | - |
Agg.of non-prom. shares (Lacs)
44.97 | 44.97 | 44.97 | 44.97 | 44.97 |
Agg.of non promotoholding (%)
49.00 | 49.00 | 49.00 | 49.00 | 49.00 |
OPM (%)
33.81 | 26.27 | 26.04 | 18.14 | 18.70 |
GPM (%)
36.84 | 34.02 | 33.84 | 27.70 | 26.57 |
NPM (%)
23.65 | -27.73 | 20.99 | 18.41 | 16.37 |