| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 8.46 | 4.28 | 66.77 | 107.46 | 18.49 |
| Expenses | |||||
| Material consumed | 2.31 | - | 53.37 | 89.00 | 12.83 |
| Manufacturing expenses | - | - | 0.03 | - | - |
| Personnel expenses | 3.54 | 2.47 | 1.83 | 1.14 | 0.86 |
| Selling expenses | 0.02 | 0.03 | 0.01 | 0.20 | 0.01 |
| Adminstrative expenses | 2.26 | 2.84 | 7.63 | 11.92 | 1.69 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 8.12 | 5.33 | 62.87 | 102.25 | 15.39 |
| Operating profit | 0.33 | -1.05 | 3.91 | 5.21 | 3.10 |
| Other recurring income | 11.65 | 17.64 | 270.15 | 6.17 | 2.62 |
| Adjusted PBDIT | 11.98 | 16.59 | 274.06 | 11.37 | 5.72 |
| Financial expenses | 0.04 | 0.72 | 2.21 | 1.98 | 0.03 |
| Depreciation | 0.37 | 0.42 | 0.51 | 0.55 | 0.36 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 11.58 | 15.45 | 271.34 | 8.84 | 5.33 |
| Tax charges | 0.13 | 5.19 | 41.27 | 1.41 | 0.89 |
| Adjusted PAT | 11.45 | 10.27 | 230.07 | 7.43 | 4.44 |
| Non recurring items | -0.42 | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 11.03 | 10.27 | 230.07 | 7.43 | 4.44 |
| Earnigs before appropriation | 262.00 | 252.66 | 240.41 | 13.17 | 11.73 |
| Equity dividend | 3.39 | 1.70 | 2.83 | 2.83 | 1.13 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 258.61 | 250.97 | 237.59 | 10.34 | 10.60 |
