| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 2,551.83 | 2,386.88 | 2,283.21 | 2,161.22 | 2,123.21 |
| Expenses | |||||
| Material consumed | 1,085.92 | 1,096.70 | 1,017.53 | 1,028.87 | 1,055.04 |
| Manufacturing expenses | 119.92 | 119.67 | 115.63 | 118.08 | 103.57 |
| Personnel expenses | 272.47 | 251.70 | 258.16 | 180.18 | 168.72 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 276.24 | 236.24 | 217.65 | 191.80 | 179.82 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1,754.55 | 1,704.30 | 1,608.97 | 1,518.93 | 1,507.15 |
| Operating profit | 797.28 | 682.58 | 674.25 | 642.29 | 616.06 |
| Other recurring income | 60.41 | 34.57 | 12.04 | 28.96 | 14.70 |
| Adjusted PBDIT | 857.70 | 717.15 | 686.29 | 671.25 | 630.76 |
| Financial expenses | 5.37 | 2.41 | 1.55 | 0.55 | 27.96 |
| Depreciation | 75.36 | 60.61 | 53.45 | 42.09 | 37.88 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 776.97 | 654.13 | 631.29 | 628.61 | 564.93 |
| Tax charges | 186.83 | 168.50 | 160.40 | 161.65 | 146.20 |
| Adjusted PAT | 590.14 | 485.63 | 470.89 | 466.96 | 418.72 |
| Non recurring items | -24.43 | -1.25 | -5.46 | -0.29 | 0.10 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 565.71 | 484.38 | 465.43 | 466.67 | 418.82 |
| Earnigs before appropriation | 2,342.89 | 1,776.18 | 1,567.49 | 1,488.02 | 1,169.61 |
| Equity dividend | 61.34 | - | 275.69 | 385.96 | 128.65 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 2,281.55 | 1,776.18 | 1,291.80 | 1,102.06 | 1,040.95 |
