| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 4.24 | 18.38 | 10.60 | 6.77 | 6.52 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 50.42 | - | - | - | - |
| Personnel expenses | 3.44 | 2.85 | 2.71 | 2.69 | 0.83 |
| Selling expenses | - | - | 0.01 | 0.01 | 0.01 |
| Adminstrative expenses | 9.47 | 2.18 | 1.27 | -1.00 | 3.52 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 63.33 | 5.03 | 3.99 | 1.70 | 4.36 |
| Operating profit | -59.09 | 13.35 | 6.61 | 5.06 | 2.16 |
| Other recurring income | 0.05 | 0.16 | 1.46 | 0.47 | 0.32 |
| Adjusted PBDIT | -59.04 | 13.52 | 8.07 | 5.53 | 2.48 |
| Financial expenses | 7.55 | 0.73 | 0.12 | 0.08 | - |
| Depreciation | 0.04 | 0.02 | 0.01 | 0.01 | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -66.62 | 12.76 | 7.94 | 5.44 | 2.47 |
| Tax charges | -15.21 | 2.06 | 2.06 | 1.94 | 0.84 |
| Adjusted PAT | -51.42 | 10.70 | 5.89 | 3.51 | 1.63 |
| Non recurring items | - | 0.02 | 0.02 | 0.02 | 0.01 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -51.42 | 10.72 | 5.90 | 3.53 | 1.65 |
| Earnigs before appropriation | -36.55 | 17.02 | 7.47 | 2.27 | -0.93 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -36.55 | 17.02 | 7.47 | 2.27 | -0.93 |
