| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 22 | ||
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 147.58 | 97.52 | 80.19 | 30.06 | |
| Expenses | |||||
| Material consumed | 98.46 | 66.76 | 56.46 | 19.09 | |
| Manufacturing expenses | 6.55 | 6.44 | 4.22 | 1.79 | |
| Personnel expenses | 7.63 | 6.70 | 5.68 | 2.21 | |
| Selling expenses | 1.08 | - | 0.13 | 0.07 | |
| Adminstrative expenses | 20.52 | 2.49 | 1.76 | 1.15 | |
| Expenses capitalised | - | - | - | - | |
| Cost of sales | 134.23 | 82.40 | 68.25 | 24.31 | |
| Operating profit | 13.35 | 15.12 | 11.94 | 5.75 | |
| Other recurring income | 0.52 | 0.19 | 0.10 | 0.12 | |
| Adjusted PBDIT | 13.87 | 15.31 | 12.04 | 5.87 | |
| Financial expenses | 3.26 | 3.66 | 2.96 | 1.50 | |
| Depreciation | 4.99 | 4.58 | 3.97 | 3.79 | |
| Other write offs | - | - | - | - | |
| Adjusted PBT | 5.62 | 7.07 | 5.11 | 0.58 | |
| Tax charges | 1.11 | 1.72 | 1.30 | 0.33 | |
| Adjusted PAT | 4.52 | 5.35 | 3.81 | 0.25 | |
| Non recurring items | - | - | - | - | |
| Other non cash adjustments | - | - | - | - | |
| Reported net profit | 4.52 | 5.35 | 3.81 | 0.25 | |
| Earnigs before appropriation | 14.12 | 9.60 | 7.97 | 3.37 | |
| Equity dividend | - | - | - | - | |
| Preference dividend | - | - | - | - | |
| Dividend tax | - | - | - | - | |
| Retained earnings | 14.12 | 9.60 | 7.97 | 3.37 | |
