| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | 0.01 | 0.01 | - |
| Personnel expenses | 0.62 | 0.56 | 0.51 | 0.42 | 0.30 |
| Selling expenses | - | 0.01 | 0.01 | 0.01 | 0.01 |
| Adminstrative expenses | 0.62 | 0.63 | 0.25 | 0.20 | 0.25 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.24 | 1.20 | 0.78 | 0.63 | 0.56 |
| Operating profit | -1.07 | -1.03 | -0.61 | -0.46 | -0.39 |
| Other recurring income | 0.67 | 0.61 | 0.44 | 0.47 | 0.36 |
| Adjusted PBDIT | -0.40 | -0.43 | -0.17 | 0.01 | -0.03 |
| Financial expenses | 1.50 | 0.82 | 0.67 | 0.85 | 1.12 |
| Depreciation | - | 0.01 | 0.01 | 0.01 | 0.01 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -1.90 | -1.25 | -0.85 | -0.84 | -1.15 |
| Tax charges | - | -0.01 | -0.01 | - | 3.79 |
| Adjusted PAT | -1.90 | -1.24 | -0.84 | -0.84 | -4.94 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -1.90 | -1.24 | -0.84 | -0.84 | -4.94 |
| Earnigs before appropriation | -15.04 | -13.14 | -11.91 | -11.06 | -10.23 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -15.04 | -13.14 | -11.91 | -11.06 | -10.23 |
