| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 2.30 | 0.45 | 2.42 | 4.90 | 3.22 |
| Expenses | |||||
| Material consumed | 0.01 | 0.40 | 0.56 | 1.59 | 1.29 |
| Manufacturing expenses | - | 0.02 | 0.55 | 1.08 | - |
| Personnel expenses | 0.05 | 0.14 | 0.61 | 1.25 | 0.90 |
| Selling expenses | 0.06 | - | - | - | - |
| Adminstrative expenses | 0.43 | 0.96 | 0.55 | 0.56 | 1.18 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.54 | 1.52 | 2.27 | 4.49 | 3.38 |
| Operating profit | 1.76 | -1.08 | 0.15 | 0.41 | -0.17 |
| Other recurring income | 0.07 | 0.66 | 0.90 | 0.10 | -0.03 |
| Adjusted PBDIT | 1.82 | -0.41 | 1.05 | 0.51 | -0.19 |
| Financial expenses | - | - | 0.75 | 0.21 | 0.41 |
| Depreciation | - | 0.18 | 0.67 | 0.72 | 0.72 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.82 | -0.60 | -0.38 | -0.43 | -1.32 |
| Tax charges | - | -0.77 | 0.60 | -0.16 | 1.98 |
| Adjusted PAT | - | 0.17 | -0.98 | -0.27 | -3.29 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.82 | 0.17 | -0.98 | -0.27 | -3.29 |
| Earnigs before appropriation | -11.22 | -13.04 | -13.21 | -12.23 | -11.96 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -11.22 | -13.04 | -13.21 | -12.23 | -11.96 |