| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 51.27 | 42.72 | 19.72 | 11.14 | 11.92 |
| Expenses | |||||
| Material consumed | 41.93 | 36.59 | 17.48 | 10.29 | 11.10 |
| Manufacturing expenses | 0.93 | 0.66 | 0.11 | 0.10 | 0.12 |
| Personnel expenses | 0.43 | 0.38 | 0.16 | 0.22 | 0.15 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.63 | 0.33 | 0.14 | 0.08 | 0.11 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 43.92 | 37.96 | 17.90 | 10.69 | 11.48 |
| Operating profit | 7.35 | 4.76 | 1.82 | 0.45 | 0.44 |
| Other recurring income | - | 0.01 | - | - | - |
| Adjusted PBDIT | - | 4.77 | - | 0.45 | 0.44 |
| Financial expenses | 1.05 | 0.68 | 0.33 | 0.23 | 0.20 |
| Depreciation | 0.68 | 0.64 | 0.15 | 0.17 | 0.19 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 5.62 | 3.45 | 1.35 | 0.05 | 0.05 |
| Tax charges | 1.50 | 0.78 | 0.34 | 0.01 | 0.01 |
| Adjusted PAT | 4.12 | 2.67 | 1.01 | 0.04 | 0.04 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | -0.04 | - | - | - |
| Reported net profit | 4.12 | 2.63 | 1.01 | 0.04 | 0.04 |
| Earnigs before appropriation | 8.12 | 4.00 | 1.37 | 0.10 | 0.07 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 8.12 | 4.00 | 1.37 | 0.10 | 0.07 |