| Mar ' 17 | Mar ' 16 | Mar ' 15 | Mar ' 14 | Mar ' 13 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 4.38 | 16.41 | 21.05 | 17.41 | 51.92 |
| Expenses | |||||
| Material consumed | 5.03 | 21.90 | 20.16 | 16.00 | 60.12 |
| Manufacturing expenses | 0.15 | 0.80 | 0.88 | 0.93 | 1.19 |
| Personnel expenses | 0.44 | 1.19 | 1.21 | 1.03 | 1.36 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.25 | 0.99 | 0.40 | 0.51 | 6.37 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 5.87 | 24.88 | 22.65 | 18.47 | 69.03 |
| Operating profit | -1.49 | -8.46 | -1.60 | -1.06 | -17.11 |
| Other recurring income | 0.04 | 0.29 | 1.78 | 0.38 | 0.37 |
| Adjusted PBDIT | -1.44 | -8.18 | 0.18 | -0.68 | -16.73 |
| Financial expenses | - | 0.01 | 0.06 | 6.14 | 4.73 |
| Depreciation | 1.32 | 1.60 | 2.22 | 2.02 | 2.54 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -2.76 | -9.78 | -2.10 | -8.84 | -24.00 |
| Tax charges | - | - | - | - | 0.72 |
| Adjusted PAT | - | - | -2.10 | -8.84 | -24.72 |
| Non recurring items | - | - | - | - | -102.59 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -2.76 | -9.78 | -2.10 | -8.84 | -127.32 |
| Earnigs before appropriation | -146.46 | -143.70 | -133.92 | -131.82 | -122.98 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -146.46 | -143.70 | -133.92 | -131.82 | -122.98 |