| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 35.61 | 23.27 | 13.09 | 9.11 | 3.57 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 23.47 | 19.67 | 9.98 | 6.57 | 2.49 |
| Selling expenses | 0.50 | - | - | - | - |
| Adminstrative expenses | 4.24 | 0.68 | 1.24 | 0.91 | 0.52 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 28.21 | 20.35 | 11.22 | 7.48 | 3.01 |
| Operating profit | 7.40 | 2.92 | 1.87 | 1.62 | 0.55 |
| Other recurring income | 0.27 | 0.35 | 0.06 | 0.03 | 0.03 |
| Adjusted PBDIT | 7.66 | 3.27 | 1.93 | 1.66 | 0.58 |
| Financial expenses | 0.98 | 0.46 | 0.08 | 0.01 | 0.01 |
| Depreciation | 0.41 | 0.19 | 0.26 | 0.12 | 0.07 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 6.27 | 2.61 | 1.59 | 1.53 | 0.50 |
| Tax charges | 1.60 | 0.60 | 0.44 | 0.36 | 0.14 |
| Adjusted PAT | 4.67 | 2.02 | 1.15 | 1.17 | 0.36 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 4.67 | 2.02 | 1.15 | 1.17 | 0.36 |
| Earnigs before appropriation | 9.32 | 4.99 | 2.97 | 1.83 | 0.66 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 9.32 | 4.99 | 2.97 | 1.83 | 0.66 |
