| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 7.38 | 82.60 | 25.00 | 55.54 | 95.64 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 0.22 | 0.53 | - | 0.05 | 0.67 |
| Personnel expenses | 3.47 | 5.26 | 3.25 | 8.68 | 11.76 |
| Selling expenses | - | - | - | 0.01 | - |
| Adminstrative expenses | 6.93 | 5.91 | 5.16 | 6.80 | 12.53 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 10.62 | 11.70 | 8.41 | 15.53 | 24.97 |
| Operating profit | -3.24 | 70.91 | 16.59 | 40.01 | 70.67 |
| Other recurring income | 0.05 | 0.21 | 0.07 | 0.16 | 1.49 |
| Adjusted PBDIT | -3.20 | 71.11 | 16.67 | 40.17 | 72.16 |
| Financial expenses | 1.42 | 3.23 | 3.03 | 2.93 | 2.52 |
| Depreciation | 0.06 | 0.06 | 0.04 | 0.02 | 0.01 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -4.68 | 67.83 | 13.60 | 37.22 | 69.64 |
| Tax charges | -0.74 | 12.77 | 1.41 | 4.41 | 8.90 |
| Adjusted PAT | -3.94 | 55.06 | 12.19 | 32.81 | 60.74 |
| Non recurring items | 13.87 | -0.01 | - | -0.14 | 33.39 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 9.93 | 55.04 | 12.19 | 32.67 | 94.13 |
| Earnigs before appropriation | 178.90 | 185.00 | 136.17 | 133.06 | 112.54 |
| Equity dividend | - | 5.03 | 3.77 | 2.51 | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 178.90 | 179.97 | 132.40 | 130.54 | 112.54 |