Results | |
Statement |
P&L
|
More |
Mar ' 14 | Mar ' 13 | Mar ' 12 | Mar ' 11 | Mar ' 10 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 59.60 | 42.05 | 26.36 | 15.11 | 8.56 |
Expenses | |||||
Material consumed | - | - | - | - | - |
Manufacturing expenses | - | - | - | - | - |
Personnel expenses | 5.70 | 3.17 | 1.42 | 0.96 | 0.57 |
Selling expenses | - | - | - | 0.12 | 0.07 |
Adminstrative expenses | 4.85 | 4.17 | 2.50 | 1.83 | 0.82 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 10.55 | 7.34 | 3.93 | 2.91 | 1.45 |
Operating profit | 49.05 | 34.71 | 22.44 | 12.19 | 7.11 |
Other recurring income | 1.13 | 0.73 | 0.40 | 0.91 | 0.93 |
Adjusted PBDIT | 50.18 | 35.44 | 22.83 | 13.10 | 8.03 |
Financial expenses | 31.98 | 24.22 | 15.75 | 6.73 | 2.72 |
Depreciation | 0.31 | 0.27 | 0.46 | 0.83 | 1.02 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 17.89 | 10.95 | 6.63 | 5.55 | 4.29 |
Tax charges | 6.26 | 3.89 | 2.74 | 2.25 | 1.47 |
Adjusted PAT | 11.63 | 7.06 | 3.89 | 3.30 | 2.83 |
Non recurring items | - | - | - | - | - |
Other non cash adjustments | - | - | - | -0.33 | -0.25 |
Reported net profit | 11.63 | 7.06 | 3.89 | 2.97 | 2.58 |
Earnigs before appropriation | 17.42 | 10.50 | 6.05 | 4.41 | 3.45 |
Equity dividend | - | 2.30 | 1.02 | 1.02 | 1.11 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | 0.39 | 0.20 | 0.20 | 0.19 |
Retained earnings | 17.42 | 7.81 | 4.83 | 3.19 | 2.15 |