| Sep' 07 | Jun' 07 | Mar' 07 | Dec' 06 | ||
|---|---|---|---|---|---|
| Sales | 36.49 | 29.84 | 29.18 | 23.54 | 23.54 |
| Operating profit | 3.89 | 0.28 | 3.54 | 2.59 | 2.59 |
| Interest | 3.83 | 2.74 | 2.49 | 1.44 | 1.44 |
| Gross profit | 0.07 | -2.45 | 1.17 | 1.61 | 1.61 |
| EPS (Rs) | -0.40 | -2.11 | 0.12 | 0.26 | 0.26 |
| Sep' 07 | Jun' 07 | Mar' 07 | Dec' 06 | ||
|---|---|---|---|---|---|
| Other income | 0.01 | 0.02 | 0.13 | 0.47 | 0.47 |
| Stock adjustment | -1.53 | -2.56 | -4.07 | -4.23 | -4.23 |
| Raw material | 20.62 | 18.06 | 12.46 | 7.97 | 7.97 |
| Power and fuel | 2.10 | 2.11 | 1.85 | 2.09 | 2.09 |
| Employee expenses | 1.63 | 2.05 | 1.90 | 2.06 | 2.06 |
| Excise | 5.09 | 4.18 | 5.39 | 2.37 | 2.37 |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 4.69 | 5.73 | 8.12 | 10.69 | 10.69 |
| Provisions made | - | - | - | - | - |
| Depreciation | 1.04 | 1.17 | 0.93 | 1.10 | 1.10 |
| Taxation | 0.03 | 0.03 | 0.03 | 0.06 | 0.06 |
| Net profit / loss | -0.70 | -3.65 | 0.21 | 0.45 | 0.45 |
| Extra ordinary item | 0.30 | - | - | - | - |
| Prior year adjustments | - | -0.17 | 2.25 | 0.06 | 0.06 |
| Equity capital | 17.26 | 17.26 | 17.27 | 17.27 | 17.27 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 102.41 | 101.92 | 101.92 | 101.92 | 101.92 |
| Agg.of non promotoholding (%) | 59.32 | 59.04 | 59.04 | 59.04 | 59.04 |
| OPM (%) | 10.67 | 0.95 | 12.12 | 10.99 | 10.99 |
| GPM (%) | .19 | -8.19 | 4.00 | 6.72 | 6.72 |
| NPM (%) | -1.91 | -12.22 | 0.71 | 1.88 | 1.88 |