| Mar ' 25 | Mar ' 24 | Mar ' 22 | Mar ' 21 | ||
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 10.20 | 8.03 | 5.25 | 2.51 | |
| Expenses | |||||
| Material consumed | - | - | - | - | |
| Manufacturing expenses | 0.55 | - | 1.57 | 0.83 | |
| Personnel expenses | 2.16 | 1.50 | 0.87 | 0.52 | |
| Selling expenses | - | - | - | - | |
| Adminstrative expenses | 4.83 | 4.02 | 1.90 | 0.93 | |
| Expenses capitalised | - | - | - | - | |
| Cost of sales | 7.54 | 5.52 | 4.34 | 2.28 | |
| Operating profit | 2.66 | 2.51 | 0.91 | 0.24 | |
| Other recurring income | 0.60 | 0.42 | 0.32 | 0.69 | |
| Adjusted PBDIT | 3.26 | 2.93 | 1.23 | 0.93 | |
| Financial expenses | 0.19 | 0.26 | 0.05 | 0.08 | |
| Depreciation | 0.59 | 0.50 | 0.49 | 0.54 | |
| Other write offs | - | - | - | - | |
| Adjusted PBT | 2.48 | 2.17 | 0.70 | 0.31 | |
| Tax charges | 0.60 | 0.35 | 0.08 | -0.02 | |
| Adjusted PAT | 1.88 | 1.82 | 0.61 | 0.33 | |
| Non recurring items | - | - | - | - | |
| Other non cash adjustments | - | - | - | - | |
| Reported net profit | 1.88 | 1.82 | 0.61 | 0.33 | |
| Earnigs before appropriation | 4.74 | 4.24 | 2.18 | 1.54 | |
| Equity dividend | - | - | - | - | |
| Preference dividend | - | - | - | - | |
| Dividend tax | - | - | - | - | |
| Retained earnings | 4.74 | 4.24 | 2.18 | 1.54 | |