Sources of funds
|
Owner's fund
|
Equity share capital
|
18.07 |
18.07 |
12.94 |
5.50 |
3.50 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
79.99 |
80.97 |
36.34 |
26.18 |
10.06 |
Loan funds
|
Secured loans
|
121.42 |
34.12 |
38.43 |
26.97 |
12.09 |
Unsecured loans
|
- |
- |
- |
- |
- |
Total
|
219.48 |
133.16 |
87.72 |
58.65 |
25.65 |
Uses of funds
|
Fixed assets
|
Gross block
|
221.56 |
94.79 |
64.49 |
58.66 |
33.57 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
18.10 |
10.67 |
15.43 |
0.48 |
2.68 |
Net block
|
203.46 |
84.12 |
49.06 |
58.19 |
30.89 |
Capital work-in-progress
|
0.83 |
18.44 |
33.61 |
7.78 |
1.25 |
Investments
|
0.02 |
- |
- |
- |
- |
Net current assets
|
Current assets, loans & advances
|
94.15 |
58.68 |
24.64 |
16.83 |
21.44 |
Less : current liabilities & provisions
|
78.98 |
28.08 |
19.59 |
24.15 |
27.93 |
Total net current assets
|
15.17 |
30.60 |
5.05 |
-7.32 |
-6.49 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
219.48 |
133.16 |
87.72 |
58.65 |
25.65 |
Notes:
|
Book value of unquoted investments
|
0.02 |
- |
- |
- |
- |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
4.08 |
5.59 |
3.60 |
2.65 |
1.42 |
Number of equity sharesoutstanding (Lacs)
|
180.67 |
180.67 |
129.44 |
55.00 |
35.00 |