Per share ratios |
Adjusted EPS (Rs) |
3.63 |
1.75 |
5.75 |
14.77 |
21.94 |
Adjusted cash EPS (Rs) |
7.78 |
4.22 |
11.99 |
18.63 |
29.21 |
Reported EPS (Rs) |
3.60 |
4.93 |
5.71 |
14.77 |
21.94 |
Reported cash EPS (Rs) |
7.74 |
7.40 |
11.95 |
18.63 |
29.21 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
15.01 |
8.48 |
14.37 |
31.75 |
42.10 |
Book value (excl rev res) per share EPS (Rs) |
54.27 |
54.82 |
38.08 |
57.60 |
38.74 |
Book value (incl rev res) per share EPS (Rs) |
54.27 |
54.82 |
38.08 |
57.60 |
38.74 |
Net operating income per share EPS (Rs) |
32.81 |
19.10 |
24.38 |
46.84 |
78.48 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
45.75 |
44.38 |
58.95 |
67.78 |
53.64 |
Gross profit margin (%) |
33.12 |
31.42 |
33.34 |
59.54 |
44.38 |
Net profit margin (%) |
10.95 |
25.80 |
23.43 |
31.54 |
27.95 |
Adjusted cash margin (%) |
23.59
| 22.03
| 49.12
| 39.38
| 37.15
|
Adjusted return on net worth (%) |
6.69 |
3.18 |
15.10 |
25.64 |
56.63 |
Reported return on net worth (%) |
6.62 |
8.98 |
15.00 |
25.64 |
56.63 |
Return on long term funds (%) |
9.71 |
8.32 |
12.35 |
26.59 |
47.69 |
Leverage ratios |
Long term debt / Equity |
1.09 |
0.32 |
0.73 |
0.85 |
0.89 |
Total debt/equity |
1.24 |
0.34 |
0.77 |
0.85 |
0.89 |
Owners fund as % of total source |
44.67 |
74.37 |
56.18 |
54.01 |
52.85 |
Fixed assets turnover ratio |
0.33 |
0.31 |
0.43 |
0.61 |
- |
Liquidity ratios |
Current ratio |
1.19 |
2.09 |
1.26 |
0.69 |
0.76 |
Current ratio (inc. st loans) |
0.86 |
1.89 |
1.03 |
0.69 |
0.76 |
Quick ratio |
0.75 |
1.54 |
1.17 |
0.58 |
0.29 |
Inventory turnover ratio |
0.27 |
0.25 |
0.35 |
9.44 |
2.08 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
8.64 |
4.47 |
2.48 |
2.63 |
1.18 |
Financial charges coverage ratio |
3.49 |
3.98 |
6.27 |
9.10 |
19.99 |
Fin. charges cov.ratio (post tax) |
2.78 |
4.45 |
6.20 |
6.26 |
14.83 |
Component ratios |
Material cost component (% earnings) |
31.00 |
29.84 |
9.04 |
-5.98 |
20.43 |
Selling cost Component |
0.06 |
1.67 |
0.33 |
- |
- |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.68 |
0.63 |
0.77 |
0.79 |
0.59 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |