| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.87 | 1.39 | 1.20 | 1.19 | 1.31 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 0.79 | 1.14 | 0.90 | 1.02 | 1.16 |
| Personnel expenses | 0.49 | 0.54 | 0.49 | 0.40 | 0.45 |
| Selling expenses | - | - | - | - | 0.01 |
| Adminstrative expenses | 1.18 | 0.81 | 0.70 | 0.27 | 0.28 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 2.47 | 2.49 | 2.09 | 1.70 | 1.90 |
| Operating profit | -1.60 | -1.10 | -0.89 | -0.50 | -0.58 |
| Other recurring income | 0.79 | 0.01 | - | - | 0.24 |
| Adjusted PBDIT | -0.81 | -1.10 | - | -0.50 | -0.35 |
| Financial expenses | - | - | - | - | 0.04 |
| Depreciation | 0.02 | 0.02 | 0.03 | 0.02 | 0.16 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -0.83 | -1.11 | -0.92 | -0.52 | -0.55 |
| Tax charges | - | - | - | - | - |
| Adjusted PAT | - | - | - | - | - |
| Non recurring items | -0.06 | -0.01 | -0.01 | - | -0.02 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -0.90 | -1.13 | -0.93 | -0.52 | -0.57 |
| Earnigs before appropriation | -22.59 | -21.70 | -20.57 | -19.64 | -19.12 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -22.59 | -21.70 | -20.57 | -19.64 | -19.12 |
