| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | ||
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 20.85 | 13.02 | 9.14 | 5.42 | |
| Expenses | |||||
| Material consumed | - | - | - | - | |
| Manufacturing expenses | - | - | - | - | |
| Personnel expenses | 10.05 | 5.37 | 6.60 | 3.99 | |
| Selling expenses | 0.60 | 0.43 | 0.11 | 0.12 | |
| Adminstrative expenses | 4.90 | 2.94 | 2.44 | 1.28 | |
| Expenses capitalised | - | - | - | - | |
| Cost of sales | 15.55 | 8.74 | 9.15 | 5.39 | |
| Operating profit | 5.30 | 4.28 | - | 0.02 | |
| Other recurring income | 0.26 | 0.25 | 0.17 | 0.07 | |
| Adjusted PBDIT | 5.56 | 4.53 | 0.17 | 0.09 | |
| Financial expenses | - | - | - | - | |
| Depreciation | 0.30 | 0.21 | 0.14 | 0.08 | |
| Other write offs | - | - | - | - | |
| Adjusted PBT | 5.26 | 4.31 | 0.03 | 0.01 | |
| Tax charges | 1.32 | 0.76 | - | - | |
| Adjusted PAT | 3.94 | 3.56 | 0.03 | 0.01 | |
| Non recurring items | - | - | - | - | |
| Other non cash adjustments | - | - | - | - | |
| Reported net profit | 3.94 | 3.56 | 0.03 | 0.01 | |
| Earnigs before appropriation | 6.06 | 2.12 | -1.44 | -1.47 | |
| Equity dividend | - | - | - | - | |
| Preference dividend | - | - | - | - | |
| Dividend tax | - | - | - | - | |
| Retained earnings | 6.06 | 2.12 | -1.44 | -1.47 | |
