Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 31,975.40 | 14,406.40 | 11,566.10 | 10,184.20 | 8,907.20 |
Expenses | |||||
Material consumed | - | - | - | - | - |
Manufacturing expenses | 4,495.60 | 2,814.00 | 2,076.30 | 2,173.60 | 1,931.60 |
Personnel expenses | 19,427.40 | 8,590.00 | 6,809.80 | 5,982.80 | 5,128.70 |
Selling expenses | 94.00 | - | - | - | - |
Adminstrative expenses | 2,088.00 | 224.90 | 173.50 | 162.10 | 123.80 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 26,105.00 | 11,628.90 | 9,059.60 | 8,318.50 | 7,184.10 |
Operating profit | 5,870.40 | 2,777.50 | 2,506.50 | 1,865.70 | 1,723.10 |
Other recurring income | 500.80 | 589.10 | 225.40 | 421.70 | 329.00 |
Adjusted PBDIT | 6,371.20 | 3,366.60 | 2,731.90 | 2,287.40 | 2,052.10 |
Financial expenses | 144.00 | 68.10 | 71.90 | 72.00 | 4.30 |
Depreciation | 639.20 | 288.10 | 267.60 | 208.40 | 88.10 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 5,588.00 | 3,010.40 | 2,392.40 | 2,007.00 | 1,959.70 |
Tax charges | 1,331.70 | 749.50 | 604.00 | 454.60 | 484.60 |
Adjusted PAT | 4,256.30 | 2,260.90 | 1,788.40 | 1,552.40 | 1,475.10 |
Non recurring items | - | - | - | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 4,256.30 | 2,260.90 | 1,788.40 | 1,552.40 | 1,475.10 |
Earnigs before appropriation | 16,454.10 | 8,274.30 | 6,545.80 | 5,325.40 | 4,372.40 |
Equity dividend | 1,562.70 | 874.90 | 532.40 | 406.00 | 368.10 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 81.50 | 84.20 |
Retained earnings | 14,891.40 | 7,399.40 | 6,013.40 | 4,837.90 | 3,920.10 |