| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.45 | 1.05 | 1.75 | 0.12 | 0.37 |
| Expenses | |||||
| Material consumed | 1.16 | 0.95 | 1.65 | 0.18 | 0.66 |
| Manufacturing expenses | 0.08 | 0.25 | 0.26 | 0.18 | 0.18 |
| Personnel expenses | 0.22 | 0.31 | 0.65 | 0.43 | 0.39 |
| Selling expenses | - | - | - | 0.01 | 0.01 |
| Adminstrative expenses | 2.02 | 0.57 | 4.42 | 0.72 | 0.22 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 3.49 | 2.09 | 6.98 | 1.52 | 1.46 |
| Operating profit | -3.04 | -1.04 | -5.23 | -1.40 | -1.09 |
| Other recurring income | 1.37 | 0.05 | 0.02 | 0.13 | 0.02 |
| Adjusted PBDIT | -1.67 | -0.99 | -5.21 | -1.27 | -1.07 |
| Financial expenses | 2.19 | 1.21 | 1.01 | 0.63 | 0.40 |
| Depreciation | 0.08 | 0.10 | 0.09 | 0.11 | 0.13 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -3.94 | -2.30 | -6.31 | -2.01 | -1.61 |
| Tax charges | - | - | 3.30 | -0.39 | -0.16 |
| Adjusted PAT | - | - | -9.61 | -1.62 | -1.44 |
| Non recurring items | - | -0.02 | - | - | 0.06 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -3.94 | -2.31 | -9.61 | -1.62 | -1.38 |
| Earnigs before appropriation | -34.14 | -30.21 | -27.90 | -18.29 | -16.67 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -34.14 | -30.21 | -27.90 | -18.29 | -16.67 |
