| Per share ratios |
| Adjusted EPS (Rs) |
32.73 |
46.38 |
169.22 |
150.23 |
| Adjusted cash EPS (Rs) |
34.65 |
48.11 |
176.07 |
156.33 |
| Reported EPS (Rs) |
37.87 |
45.44 |
134.05 |
146.12 |
| Reported cash EPS (Rs) |
39.79 |
47.16 |
140.89 |
152.22 |
| Dividend per share |
35.00 |
35.00 |
90.00 |
80.00 |
| Operating profit per share (Rs) |
38.81 |
42.33 |
190.94 |
170.65 |
| Book value (excl rev res) per share EPS (Rs) |
108.78 |
105.81 |
391.15 |
336.90 |
| Book value (incl rev res) per share EPS (Rs) |
108.78 |
105.81 |
391.15 |
336.90 |
| Net operating income per share EPS (Rs) |
60.26 |
62.36 |
272.94 |
225.88 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
64.40 |
67.88 |
69.95 |
75.54 |
| Gross profit margin (%) |
61.21 |
65.12 |
67.44 |
72.84 |
| Net profit margin (%) |
62.84 |
72.86 |
49.11 |
64.68 |
| Adjusted cash margin (%) |
50.03
| 60.06
| 58.25
| 60.97
|
| Adjusted return on net worth (%) |
30.09 |
43.83 |
43.26 |
44.59 |
| Reported return on net worth (%) |
34.81 |
42.94 |
34.27 |
43.37 |
| Return on long term funds (%) |
42.17 |
55.14 |
54.54 |
57.90 |
| Leverage ratios |
| Long term debt / Equity |
- |
- |
- |
- |
| Total debt/equity |
- |
- |
- |
- |
| Owners fund as % of total source |
100.00 |
100.00 |
100.00 |
100.00 |
| Fixed assets turnover ratio |
0.56 |
0.67 |
0.74 |
0.79 |
| Liquidity ratios |
| Current ratio |
1.33 |
1.20 |
1.11 |
2.02 |
| Current ratio (inc. st loans) |
1.33 |
1.20 |
1.11 |
2.02 |
| Quick ratio |
1.33 |
1.20 |
1.11 |
2.02 |
| Inventory turnover ratio |
0.55 |
0.58 |
0.69 |
0.67 |
| Payout ratios |
| Dividend payout ratio (net profit) |
92.42 |
39.61 |
59.68 |
28.74 |
| Dividend payout ratio (cash profit) |
87.96 |
38.16 |
56.77 |
27.59 |
| Earning retention ratio |
-6.93 |
61.20 |
52.73 |
72.05 |
| Cash earnings retention ratio |
-1.01 |
62.59 |
54.57 |
73.14 |
| Coverage ratios |
| Adjusted cash flow time total debt |
- |
- |
- |
- |
| Financial charges coverage ratio |
- |
- |
- |
- |
| Fin. charges cov.ratio (post tax) |
- |
- |
- |
- |
| Component ratios |
| Material cost component (% earnings) |
- |
- |
- |
- |
| Selling cost Component |
0.35 |
0.39 |
0.33 |
0.11 |
| Exports as percent of total sales |
- |
- |
- |
- |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
| Long term assets / total Assets |
0.68 |
0.73 |
0.67 |
0.59 |
| Bonus component in equity capital (%) |
89.27 |
89.27 |
46.36 |
46.36 |
