| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 70.20 | 47.23 | 16.52 | 4.63 | 1.84 |
| Expenses | |||||
| Material consumed | 33.70 | 24.26 | 13.06 | 4.05 | 1.69 |
| Manufacturing expenses | 4.17 | 1.71 | 1.09 | 0.12 | - |
| Personnel expenses | 3.74 | 1.68 | 0.58 | 0.12 | - |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 5.51 | 2.55 | 0.56 | 0.17 | 0.01 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 47.12 | 30.20 | 15.29 | 4.45 | 1.69 |
| Operating profit | 23.08 | 17.03 | 1.23 | 0.17 | 0.15 |
| Other recurring income | 0.22 | 0.12 | 0.03 | - | - |
| Adjusted PBDIT | 23.30 | 17.15 | 1.26 | 0.17 | - |
| Financial expenses | 1.73 | 1.20 | 0.35 | - | - |
| Depreciation | 1.52 | 0.80 | 0.34 | 0.05 | 0.04 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 20.04 | 15.15 | 0.57 | 0.13 | 0.11 |
| Tax charges | 3.69 | 2.60 | - | 0.01 | 0.02 |
| Adjusted PAT | 16.35 | 12.55 | - | 0.12 | 0.09 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 16.35 | 12.55 | 0.57 | 0.12 | 0.09 |
| Earnigs before appropriation | 29.48 | 13.12 | 0.78 | 0.21 | 0.09 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 29.48 | 13.12 | 0.78 | 0.21 | 0.09 |
