| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 236.52 | 63.34 | 28.61 | 13.49 | 3.82 |
| Expenses | |||||
| Material consumed | 205.17 | 49.34 | 22.61 | 9.43 | 3.48 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 1.78 | 1.48 | 0.94 | 0.50 | 0.16 |
| Selling expenses | 0.22 | - | - | - | - |
| Adminstrative expenses | 2.81 | 1.25 | 0.70 | 0.13 | 0.10 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 209.97 | 52.06 | 24.24 | 10.06 | 3.75 |
| Operating profit | 26.54 | 11.27 | 4.36 | 3.42 | 0.07 |
| Other recurring income | 0.18 | - | - | - | - |
| Adjusted PBDIT | 26.73 | - | - | - | - |
| Financial expenses | 0.02 | 0.02 | 0.01 | - | - |
| Depreciation | 0.64 | 0.32 | 0.09 | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 26.07 | 10.94 | 4.26 | 3.42 | 0.07 |
| Tax charges | 0.79 | 0.53 | 0.25 | 0.86 | 0.02 |
| Adjusted PAT | 25.29 | 10.40 | 4.01 | 2.56 | 0.05 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 25.29 | 10.40 | 4.01 | 2.56 | 0.05 |
| Earnigs before appropriation | 38.41 | 13.15 | 6.89 | 2.63 | 0.05 |
| Equity dividend | 1.60 | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 36.81 | 13.15 | 6.89 | 2.63 | 0.05 |