| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 41.22 | 0.81 | 0.38 | 0.11 | 0.15 |
| Expenses | |||||
| Material consumed | 40.35 | 0.52 | 0.33 | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.19 | 0.04 | 0.05 | 0.09 | 0.05 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.77 | 0.12 | 0.11 | 0.10 | 0.09 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 41.31 | 0.67 | 0.50 | 0.18 | 0.15 |
| Operating profit | -0.10 | 0.13 | -0.12 | -0.07 | - |
| Other recurring income | 1.35 | 0.10 | 0.05 | 0.09 | 0.02 |
| Adjusted PBDIT | 1.25 | 0.24 | -0.07 | 0.02 | 0.02 |
| Financial expenses | 0.01 | - | - | - | - |
| Depreciation | 0.03 | - | - | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.22 | 0.24 | -0.07 | 0.02 | 0.02 |
| Tax charges | 0.33 | 0.05 | -0.01 | 0.01 | 0.01 |
| Adjusted PAT | 0.89 | 0.18 | -0.06 | 0.02 | 0.01 |
| Non recurring items | -0.01 | -0.07 | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.88 | 0.11 | -0.06 | 0.02 | 0.01 |
| Earnigs before appropriation | 0.94 | -0.09 | -0.20 | -0.14 | -0.16 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 0.94 | -0.09 | -0.20 | -0.14 | -0.16 |
