| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | - | - | - |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.21 | 0.17 | 0.17 | 0.33 | 0.51 |
| Selling expenses | 0.12 | - | - | - | - |
| Adminstrative expenses | 0.76 | 0.66 | 0.34 | 0.38 | 0.04 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.09 | 0.83 | 0.50 | 0.70 | 0.55 |
| Operating profit | -1.09 | -0.83 | -0.50 | -0.70 | -0.55 |
| Other recurring income | 0.35 | 0.01 | - | 0.05 | 0.04 |
| Adjusted PBDIT | -0.74 | -0.81 | -0.50 | -0.65 | -0.51 |
| Financial expenses | - | - | - | 0.03 | 0.48 |
| Depreciation | 0.31 | 0.25 | 0.25 | 0.26 | 0.26 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -1.05 | -1.06 | -0.76 | -0.94 | -1.25 |
| Tax charges | -0.36 | -0.27 | 0.08 | - | -0.32 |
| Adjusted PAT | -0.69 | -0.79 | -0.83 | -0.95 | -0.93 |
| Non recurring items | - | - | -0.02 | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -0.69 | -0.79 | -0.85 | -0.95 | -0.93 |
| Earnigs before appropriation | -31.79 | -31.10 | -30.31 | -29.48 | -28.53 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -31.79 | -31.10 | -30.31 | -29.48 | -28.53 |