| Mar ' 26 | Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 36.05 | 21.43 | 3.74 | 5.77 | 6.80 |
| Expenses | |||||
| Material consumed | 0.89 | 0.39 | 0.01 | 0.86 | 0.31 |
| Manufacturing expenses | 27.65 | 15.12 | 3.67 | 3.62 | 4.07 |
| Personnel expenses | 1.85 | 1.05 | 0.57 | 1.81 | 2.88 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 5.87 | 4.33 | 1.42 | 3.54 | 3.49 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 36.26 | 20.89 | 5.67 | 9.84 | 10.75 |
| Operating profit | -0.21 | 0.54 | -1.93 | -4.07 | -3.95 |
| Other recurring income | 0.85 | 0.64 | 0.91 | 2.02 | 3.44 |
| Adjusted PBDIT | 0.63 | 1.18 | -1.02 | -2.05 | -0.51 |
| Financial expenses | 0.37 | 0.14 | 0.07 | 0.33 | 0.98 |
| Depreciation | 0.05 | 0.04 | 0.14 | 0.25 | 0.40 |
| Other write offs | - | - | - | 0.19 | 1.47 |
| Adjusted PBT | 0.22 | 1.00 | -1.23 | -2.83 | -3.36 |
| Tax charges | 0.13 | -0.22 | -0.16 | -0.45 | -0.04 |
| Adjusted PAT | 0.09 | 1.22 | -1.07 | -2.38 | -3.31 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.09 | 1.22 | -1.07 | -2.38 | -3.31 |
| Earnigs before appropriation | -12.99 | -13.08 | -14.30 | -13.23 | -10.85 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -12.99 | -13.08 | -14.30 | -13.23 | -10.85 |
