| Per share ratios |
| Adjusted EPS (Rs) |
121.99 |
113.01 |
101.42 |
134.19 |
74.26 |
| Adjusted cash EPS (Rs) |
142.16 |
132.66 |
121.26 |
176.57 |
120.60 |
| Reported EPS (Rs) |
116.60 |
113.01 |
101.42 |
134.19 |
74.26 |
| Reported cash EPS (Rs) |
136.77 |
132.66 |
121.26 |
176.57 |
120.60 |
| Dividend per share |
10.00 |
10.00 |
10.00 |
15.00 |
10.00 |
| Operating profit per share (Rs) |
168.96 |
153.50 |
143.03 |
210.43 |
138.24 |
| Book value (excl rev res) per share EPS (Rs) |
652.08 |
544.69 |
440.44 |
690.05 |
565.40 |
| Book value (incl rev res) per share EPS (Rs) |
654.29 |
546.90 |
442.65 |
694.46 |
569.82 |
| Net operating income per share EPS (Rs) |
800.58 |
721.80 |
670.54 |
1,182.76 |
937.42 |
| Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
| Profitability ratios |
| Operating margin (%) |
21.10 |
21.26 |
21.33 |
17.79 |
14.74 |
| Gross profit margin (%) |
18.58 |
18.54 |
18.37 |
14.20 |
9.80 |
| Net profit margin (%) |
14.56 |
15.65 |
15.12 |
11.34 |
7.92 |
| Adjusted cash margin (%) |
17.26
| 17.80
| 17.59
| 14.66
| 12.68
|
| Adjusted return on net worth (%) |
18.70 |
20.74 |
23.02 |
19.44 |
13.13 |
| Reported return on net worth (%) |
17.88 |
20.74 |
23.02 |
19.44 |
13.13 |
| Return on long term funds (%) |
18.96 |
27.97 |
30.50 |
25.12 |
18.01 |
| Leverage ratios |
| Long term debt / Equity |
0.38 |
0.03 |
0.05 |
0.09 |
0.03 |
| Total debt/equity |
0.58 |
0.14 |
0.17 |
0.19 |
0.10 |
| Owners fund as % of total source |
62.98 |
87.08 |
85.05 |
83.96 |
90.42 |
| Fixed assets turnover ratio |
0.96 |
1.26 |
1.44 |
1.62 |
1.57 |
| Liquidity ratios |
| Current ratio |
3.31 |
3.48 |
3.20 |
2.93 |
2.43 |
| Current ratio (inc. st loans) |
1.20 |
1.83 |
1.77 |
1.84 |
1.74 |
| Quick ratio |
2.62 |
2.80 |
2.59 |
2.29 |
1.71 |
| Inventory turnover ratio |
0.77 |
1.15 |
1.29 |
1.44 |
1.50 |
| Payout ratios |
| Dividend payout ratio (net profit) |
8.57 |
8.84 |
7.39 |
10.43 |
8.07 |
| Dividend payout ratio (cash profit) |
7.31 |
7.53 |
6.18 |
7.92 |
4.97 |
| Earning retention ratio |
91.81 |
91.16 |
92.61 |
89.57 |
91.93 |
| Cash earnings retention ratio |
92.97 |
92.47 |
93.82 |
92.08 |
95.03 |
| Coverage ratios |
| Adjusted cash flow time total debt |
2.70 |
0.60 |
0.63 |
0.74 |
0.49 |
| Financial charges coverage ratio |
17.05 |
31.41 |
28.28 |
26.21 |
29.21 |
| Fin. charges cov.ratio (post tax) |
13.17 |
24.55 |
22.23 |
21.00 |
24.25 |
| Component ratios |
| Material cost component (% earnings) |
49.39 |
48.44 |
47.15 |
49.60 |
49.52 |
| Selling cost Component |
- |
- |
- |
- |
- |
| Exports as percent of total sales |
13.93 |
15.42 |
17.84 |
17.81 |
18.57 |
| Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
| Long term assets / total Assets |
0.58 |
0.35 |
0.34 |
0.34 |
0.38 |
| Bonus component in equity capital (%) |
48.95 |
48.95 |
48.95 |
97.91 |
97.91 |
