| Mar ' 25 | Mar ' 24 | Mar ' 22 | Mar ' 21 | ||
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 38.54 | 34.01 | 15.85 | 7.91 | |
| Expenses | |||||
| Material consumed | 18.14 | 19.45 | 10.60 | 4.04 | |
| Manufacturing expenses | 0.44 | 0.31 | - | - | |
| Personnel expenses | 18.25 | 9.35 | 2.85 | 1.63 | |
| Selling expenses | 0.40 | - | - | - | |
| Adminstrative expenses | 8.59 | 4.96 | 1.46 | 1.23 | |
| Expenses capitalised | - | - | - | - | |
| Cost of sales | 45.82 | 34.07 | 14.92 | 6.89 | |
| Operating profit | -7.28 | -0.06 | 0.93 | 1.01 | |
| Other recurring income | 21.99 | 6.85 | 1.04 | 0.15 | |
| Adjusted PBDIT | 14.71 | 6.79 | 1.97 | 1.17 | |
| Financial expenses | 6.52 | 2.71 | 0.49 | 0.20 | |
| Depreciation | 3.08 | 2.04 | 0.58 | 0.57 | |
| Other write offs | - | - | - | - | |
| Adjusted PBT | 5.11 | 2.04 | 0.90 | 0.40 | |
| Tax charges | 1.42 | 1.22 | 0.61 | -0.44 | |
| Adjusted PAT | 3.69 | 0.81 | 0.29 | 0.84 | |
| Non recurring items | - | - | - | - | |
| Other non cash adjustments | - | - | - | - | |
| Reported net profit | 3.69 | 0.81 | 0.29 | 0.84 | |
| Earnigs before appropriation | 7.08 | 3.39 | 1.47 | 1.18 | |
| Equity dividend | - | - | - | - | |
| Preference dividend | - | - | - | - | |
| Dividend tax | - | - | - | - | |
| Retained earnings | 7.08 | 3.39 | 1.47 | 1.18 | |