| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 23.09 | 15.26 | 12.57 | 4.58 | 2.97 |
| Expenses | |||||
| Material consumed | 16.69 | 10.27 | 9.92 | 3.46 | 2.11 |
| Manufacturing expenses | 0.13 | 0.18 | 0.21 | - | - |
| Personnel expenses | 0.62 | 1.32 | 1.05 | 0.41 | 0.44 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.65 | 0.50 | 0.23 | 0.32 | 0.14 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 18.09 | 12.26 | 11.42 | 4.19 | 2.68 |
| Operating profit | 5.00 | 3.00 | 1.15 | 0.39 | 0.29 |
| Other recurring income | 0.09 | 0.02 | 0.06 | - | 0.03 |
| Adjusted PBDIT | 5.08 | 3.02 | 1.22 | 0.40 | 0.32 |
| Financial expenses | 0.91 | 0.51 | 0.23 | 0.12 | 0.11 |
| Depreciation | 0.26 | 0.20 | 0.17 | 0.15 | 0.11 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 3.92 | 2.31 | 0.82 | 0.13 | 0.09 |
| Tax charges | 1.50 | 0.60 | 0.21 | 0.03 | 0.03 |
| Adjusted PAT | 2.42 | 1.71 | 0.61 | 0.10 | 0.07 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 2.42 | 1.71 | 0.61 | 0.10 | 0.07 |
| Earnigs before appropriation | 4.14 | 2.72 | 1.01 | 0.42 | 0.33 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 4.14 | 2.72 | 1.01 | 0.42 | 0.33 |