| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 176.20 | 65.13 | 35.79 | 22.77 | 20.76 |
| Expenses | |||||
| Material consumed | 102.22 | 31.13 | 18.84 | 14.42 | 14.28 |
| Manufacturing expenses | - | 6.94 | 1.36 | 0.01 | 0.03 |
| Personnel expenses | 17.19 | 12.75 | 8.60 | 3.70 | 3.46 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 31.03 | 5.20 | 4.13 | 1.65 | 1.39 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 150.43 | 56.01 | 32.93 | 19.80 | 19.16 |
| Operating profit | 25.77 | 9.11 | 2.86 | 2.97 | 1.60 |
| Other recurring income | 1.67 | 3.63 | 0.57 | 0.52 | 0.59 |
| Adjusted PBDIT | 27.44 | 12.74 | 3.43 | 3.49 | 2.19 |
| Financial expenses | 4.41 | 0.91 | 0.17 | - | - |
| Depreciation | 0.36 | 0.16 | 0.10 | 0.06 | 0.06 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 22.67 | 11.67 | 3.16 | 3.43 | 2.13 |
| Tax charges | 5.94 | 3.03 | 0.92 | 1.00 | 0.54 |
| Adjusted PAT | 16.72 | 8.64 | 2.24 | 2.43 | 1.59 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 16.72 | 8.64 | 2.24 | 2.43 | 1.59 |
| Earnigs before appropriation | 16.72 | 16.73 | 8.10 | 5.86 | 3.64 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 16.72 | 16.73 | 8.10 | 5.86 | 3.64 |
