| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Sales | 3,166.00 | 3,000.00 | 2,693.00 | 2,399.63 | 2,297.82 |
| Operating profit | -975.00 | -963.00 | -1,094.00 | -1,060.31 | -763.29 |
| Interest | 7.00 | 4.00 | 4.00 | 3.75 | 4.30 |
| Gross profit | -864.00 | -858.00 | -967.00 | -903.46 | -606.82 |
| EPS (Rs) | -3.44 | -3.80 | -4.31 | -4.06 | -2.80 |
| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Other income | 118.00 | 109.00 | 131.00 | 160.60 | 160.78 |
| Stock adjustment | - | - | - | - | - |
| Raw material | 8.00 | 13.00 | 13.00 | 5.23 | 6.49 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 597.00 | 616.00 | 620.00 | 646.00 | 612.87 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | 1,201.00 | 1,119.00 | 1,119.00 | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 2,335.00 | 2,215.00 | 2,035.00 | 2,808.71 | 2,441.76 |
| Provisions made | - | - | - | - | - |
| Depreciation | 22.00 | 23.00 | 24.00 | 23.99 | 24.55 |
| Taxation | - | - | - | - | - |
| Net profit / loss | -895.00 | -881.00 | -991.00 | -927.45 | -625.88 |
| Extra ordinary item | -9.00 | - | - | - | 5.48 |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 260.00 | 232.00 | 230.00 | 228.65 | 223.85 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -30.80 | -32.10 | -40.62 | -44.19 | -33.22 |
| GPM (%) | -26.31 | -27.60 | -34.24 | -35.29 | -24.68 |
| NPM (%) | -27.25 | -28.34 | -35.09 | -36.23 | -25.46 |