| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 2,091.24 | 1,642.82 | 1,825.09 | 1,666.90 | 995.19 |
| Expenses | |||||
| Material consumed | 1,217.09 | 917.36 | 1,019.92 | 872.30 | 484.97 |
| Manufacturing expenses | 59.82 | 76.67 | 79.95 | 59.05 | 52.98 |
| Personnel expenses | 116.10 | 115.05 | 106.26 | 100.48 | 92.11 |
| Selling expenses | 2.90 | 3.21 | 2.12 | 1.44 | 0.55 |
| Adminstrative expenses | 361.69 | 287.38 | 344.36 | 325.22 | 190.24 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1,757.60 | 1,399.68 | 1,552.62 | 1,358.49 | 820.85 |
| Operating profit | 333.64 | 243.13 | 272.47 | 308.41 | 174.35 |
| Other recurring income | 75.11 | 73.78 | 51.40 | 43.87 | 44.79 |
| Adjusted PBDIT | 408.75 | 316.91 | 323.87 | 352.27 | 219.14 |
| Financial expenses | 32.87 | 30.07 | 22.52 | 16.63 | 24.10 |
| Depreciation | 53.96 | 53.53 | 53.60 | 55.26 | 59.40 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 321.91 | 233.30 | 247.76 | 280.38 | 135.63 |
| Tax charges | 77.54 | 55.35 | 61.32 | 70.49 | 34.28 |
| Adjusted PAT | 244.37 | 177.95 | 186.44 | 209.90 | 101.36 |
| Non recurring items | - | -9.27 | 3.74 | 11.84 | -2.07 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 244.37 | 168.68 | 190.18 | 221.73 | 99.29 |
| Earnigs before appropriation | 1,444.93 | 1,200.56 | 1,213.99 | 1,023.81 | 802.08 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 1,444.93 | 1,200.56 | 1,213.99 | 1,023.81 | 802.08 |